Tilinpäätös

Metsäsen Konetyö Oy — 2024-12-31

Tämä yrityskohtainen tilinpäätössivu näyttää valitun kauden talletetun raaka-XBRL-aineiston. BUSINESS.fi pitää esityksen hillittynä: lähdepohjainen sisältö näkyy, mutta mukaan ei lisätä spekulatiivista analytiikkaa.

PRH:n lähde-XMLTakaisin tilinpäätöskausiin
Y-tunnus 1044383-3Tilikausi päättyy 2024-12-31Rekisteröintipäivä 2025-04-17
Luottamus ja tila
Yrityskohtainen tilinpäätösreittiLuettava XBRL-jäsennys saatavillaTalletettu raaka XBRL saatavillaEi analytiikka- tai pisteytystulkintaa

Tilinpäätöksen yhteenveto

BUSINESS.fi:n tiivis näkymä talletetusta PRH XBRL -aineistosta sekä vertailu kauteen 2023-12-31.

Liikevaihto€867,496Edellinen: €829,850
Liikevoitto (-tappio)-€44,592Edellinen: €9,780
Voitto (tappio) ennen tilinpäätössiirtoja ja veroja-€37,209Edellinen: €9,108
Tilikauden tulos-€37,209Edellinen: €9,108
Varat€555,712Edellinen: €540,981
Vaihtuvat vastaavat€535,197Edellinen: €519,472
Rahat ja pankkisaamiset€80,837Edellinen: €43,386
Oma pääoma€160,258Edellinen: €197,467
Edellisten tilikausien voitto/tappio€194,104Edellinen: €184,996
Velat€395,454Edellinen: €343,514
Lyhytaikaiset velat€395,454Edellinen: €334,889

Luettavat tilinpäätösrivit

Aineisto jäsennetään PRH:n virallisten taksonomialabelien avulla, jotta tilinpäätös on luettava ilman teennäistä analyytikkatulkintaa.

Tase: Vastaavaa

Pysyvät vastaavat
2024-12-31€20,515
2023-12-31€21,510
Aineelliset hyödykkeet
2024-12-31€20,515
2023-12-31€21,510
Koneet ja kalusto
2024-12-31€20,515
2023-12-31€21,510
Vaihtuvat vastaavat
2024-12-31€535,197
2023-12-31€519,472
Vaihto-omaisuus
2024-12-31€36,386
2023-12-31€55,238
Materials and supplies inventory
2024-12-31€36,386
2023-12-31€55,238
Saamiset
2024-12-31€417,974
2023-12-31€420,848
Lyhytaikaiset saamiset
2024-12-31€417,974
2023-12-31€420,848
Myyntisaamiset
2024-12-31€39,577
2023-12-31€37,504
Lyhytaikaiset lainasaamiset
2024-12-31€304,251
2023-12-31€304,251
Siirtosaamiset
2024-12-31€74,146
2023-12-31€79,092
Rahat ja pankkisaamiset
2024-12-31€80,837
2023-12-31€43,386
Varat
2024-12-31€555,712
2023-12-31€540,981

Tase: Vastattavaa

Oma pääoma
2024-12-31€160,258
2023-12-31€197,467
Osakepääoma
2024-12-31€3,364
2023-12-31€3,364
Edellisten tilikausien voitto/tappio
2024-12-31€194,104
2023-12-31€184,996
Tilikauden tulos omassa pääomassa
2024-12-31-€37,209
2023-12-31€9,108
Pitkäaikaiset velat
2024-12-31€0
2023-12-31€8,625
Velat
2024-12-31€395,454
2023-12-31€343,514
Lyhytaikaiset velat
2024-12-31€395,454
2023-12-31€334,889
Ostovelat
2024-12-31€24,762
2023-12-31€12,930
Muut lyhytaikaiset velat
2024-12-31€279,497
2023-12-31€270,207
Siirtovelat
2024-12-31€91,194
2023-12-31€51,752
Vastattavaa yhteensä
2024-12-31€555,712
2023-12-31€540,981

Tuloslaskelma

Liikevaihto
2024-12-31€867,496
2023-12-31€829,850
Liiketoiminnan muut tuotot
2024-12-31€2,725
2023-12-31€500
Materiaalit ja palvelut
2024-12-31-€368,795
2023-12-31-€333,960
Inventory change
2024-12-31-€18,852
2023-12-31-€471
Henkilöstökulut
2024-12-31-€429,855
2023-12-31-€387,006
Wages and salaries
2024-12-31-€352,377
2023-12-31-€317,894
Pension expenses
2024-12-31-€70,138
2023-12-31-€54,944
Other personnel expenses
2024-12-31-€7,340
2023-12-31-€14,168
Poistot ja arvonalentumiset
2024-12-31-€7,335
2023-12-31-€7,170
Suunnitelman mukaiset poistot
2024-12-31-€7,335
2023-12-31-€7,170
Liiketoiminnan muut kulut
2024-12-31-€108,827
2023-12-31-€92,435
Liikevoitto (-tappio)
2024-12-31-€44,592
2023-12-31€9,780
Muut korko- ja rahoitustuotot muilta
2024-12-31€7,620
2023-12-31€0
Korko- ja muut rahoituskulut muille
2024-12-31-€237
2023-12-31-€672
Rahoitustuotot ja -kulut
2024-12-31€7,382
2023-12-31-€672
Voitto (tappio) ennen tilinpäätössiirtoja ja veroja
2024-12-31-€37,209
2023-12-31€9,108
Tilikauden tulos
2024-12-31-€37,209
2023-12-31€9,108

Tilinpäätöksen lähdetiedot

Sivu pitää talletetun tiedoston metadatan ja alkuperäisen PRH-lähteen erillään BUSINESS.fi-esityksestä.

Talletetun tiedoston polku: var/data/prh/xbrl-statements/1044383-3/2024-12-31.xbrlTalletetun tiedoston tiiviste: 93758f8e5cea3f8536515e6bf3aafc4b4df92a1ea50d89cedff0c94b700b99a2Talletetun tiedoston koko: 44684PRH-lähde-URL: https://avoindata.prh.fi/opendata-xbrl-api/v3/financial?businessId=1044383-3&financialDate=2024-12-31

Raaka talletettu XBRL

Raaka lähdeaineisto on edelleen saatavilla, mutta luettava tilinpäätösnäkymä on nyt ensisijainen.

Näytä talletettu raaka XBRL XML
<xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:fi_MC="http://www.suomi.fi/xbrl/crr/dict/dom/MC" xmlns:fi_RF="http://www.suomi.fi/xbrl/crr/dict/dom/RF" xmlns:fi_SC="http://www.suomi.fi/xbrl/crr/dict/dom/SC" xmlns:fi_dim="http://www.suomi.fi/xbrl/crr/dict/dim" xmlns:fi_met="http://www.suomi.fi/xbrl/crr/dict/met" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:vk_mod_oytp_gaap_ind="http://www.valtiokonttori.fi/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://xbrl.org/2006/xbrldi xbrldi-2006.xsd">
    <link:schemaRef xlink:href="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xlink:type="simple"/>
    <context id="_ctx1">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
    </context>
    <context id="_ctx55">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1036</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx198">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1036</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx58">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x816</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx201">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x816</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx66">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x513</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx209">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x513</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx67">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1757</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx210">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1757</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx72">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x807</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx215">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x807</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx82">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1769</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx225">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1769</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx85">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1770</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx228">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1770</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx87">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1775</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx230">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1775</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx88">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1768</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx231">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1768</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx89">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx232">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx94">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx237">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx95">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x435</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx238">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x435</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx96">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx239">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx97">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4116</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx240">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4116</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx106">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x932</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx249">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x932</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx107">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2895</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx250">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2895</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx109">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x376</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx252">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x376</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx122">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1806</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx265">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1806</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx129">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1830</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx272">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1830</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx138">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1819</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx281">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1819</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx140">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1825</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx283">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1825</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx141">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1826</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx284">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1826</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx142">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1811</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx285">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1811</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx143">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x424</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx286">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x424</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx144">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx287">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx2">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x673</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx145">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x673</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx5">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x49</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx148">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x49</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx7">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x755</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx150">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x755</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx8">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x544</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx151">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x544</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx10">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x758</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx153">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x758</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx11">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x6</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx154">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x6</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx13">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x8</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx156">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x8</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx14">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x9</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx157">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x9</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx15">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x5</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx158">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x5</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx16">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x449</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx159">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x449</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx19">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x448</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx162">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x448</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx20">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx163">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx21">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx164">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx29">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4014</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx172">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4014</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx34">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4046</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx177">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4046</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx35">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx178">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx36">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx179">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx42">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx185">
        <entity>
            <identifier scheme="http://ytj.fi">1044383-3</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <unit id="ISO4217_EUR">
        <measure>iso4217:EUR</measure>
    </unit>
    <fi_met:si168 contextRef="_ctx1">Metsäsen Konetyö Oy</fi_met:si168>
    <fi_met:di120 contextRef="_ctx1">2024-01-01</fi_met:di120>
    <fi_met:di121 contextRef="_ctx1">2024-12-31</fi_met:di121>
    <fi_met:si289 contextRef="_ctx1">1044383-3</fi_met:si289>
    <fi_met:mi53 contextRef="_ctx55" decimals="2" unitRef="ISO4217_EUR">20514.79</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx198" decimals="2" unitRef="ISO4217_EUR">21509.72</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx58" decimals="2" unitRef="ISO4217_EUR">20514.79</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx201" decimals="2" unitRef="ISO4217_EUR">21509.72</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx66" decimals="2" unitRef="ISO4217_EUR">20514.79</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx209" decimals="2" unitRef="ISO4217_EUR">21509.72</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx67" decimals="2" unitRef="ISO4217_EUR">36386.30</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx210" decimals="2" unitRef="ISO4217_EUR">55238.20</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx72" decimals="2" unitRef="ISO4217_EUR">36386.30</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx215" decimals="2" unitRef="ISO4217_EUR">55238.20</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx82" decimals="2" unitRef="ISO4217_EUR">39577.03</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx225" decimals="2" unitRef="ISO4217_EUR">37504.43</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx85" decimals="2" unitRef="ISO4217_EUR">304250.72</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx228" decimals="2" unitRef="ISO4217_EUR">304250.72</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx87" decimals="2" unitRef="ISO4217_EUR">74145.97</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx230" decimals="2" unitRef="ISO4217_EUR">79092.46</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx88" decimals="2" unitRef="ISO4217_EUR">417973.72</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx231" decimals="2" unitRef="ISO4217_EUR">420847.61</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx89" decimals="2" unitRef="ISO4217_EUR">417973.72</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx232" decimals="2" unitRef="ISO4217_EUR">420847.61</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx94" decimals="2" unitRef="ISO4217_EUR">80837.06</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx237" decimals="2" unitRef="ISO4217_EUR">43385.90</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx95" decimals="2" unitRef="ISO4217_EUR">535197.08</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx238" decimals="2" unitRef="ISO4217_EUR">519471.71</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx96" decimals="2" unitRef="ISO4217_EUR">555711.87</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx239" decimals="2" unitRef="ISO4217_EUR">540981.43</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx97" decimals="2" unitRef="ISO4217_EUR">3363.76</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx240" decimals="2" unitRef="ISO4217_EUR">3363.76</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx106" decimals="2" unitRef="ISO4217_EUR">194103.57</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx249" decimals="2" unitRef="ISO4217_EUR">184995.66</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx107" decimals="2" unitRef="ISO4217_EUR">-37209.23</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx250" decimals="2" unitRef="ISO4217_EUR">9107.91</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx109" decimals="2" unitRef="ISO4217_EUR">160258.10</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx252" decimals="2" unitRef="ISO4217_EUR">197467.33</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx122" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx265" decimals="2" unitRef="ISO4217_EUR">8625.05</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx129" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx272" decimals="2" unitRef="ISO4217_EUR">8625.05</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx138" decimals="2" unitRef="ISO4217_EUR">24762.49</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx281" decimals="2" unitRef="ISO4217_EUR">12930.36</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx140" decimals="2" unitRef="ISO4217_EUR">279497.03</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx283" decimals="2" unitRef="ISO4217_EUR">270206.71</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx141" decimals="2" unitRef="ISO4217_EUR">91194.25</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx284" decimals="2" unitRef="ISO4217_EUR">51751.98</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx142" decimals="2" unitRef="ISO4217_EUR">395453.77</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx285" decimals="2" unitRef="ISO4217_EUR">334889.05</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx143" decimals="2" unitRef="ISO4217_EUR">395453.77</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx286" decimals="2" unitRef="ISO4217_EUR">343514.10</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx144" decimals="2" unitRef="ISO4217_EUR">555711.87</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx287" decimals="2" unitRef="ISO4217_EUR">540981.43</fi_met:mi53>
    <fi_met:md103 contextRef="_ctx2" decimals="2" unitRef="ISO4217_EUR">867495.70</fi_met:md103>
    <fi_met:md103 contextRef="_ctx145" decimals="2" unitRef="ISO4217_EUR">829850.34</fi_met:md103>
    <fi_met:md103 contextRef="_ctx5" decimals="2" unitRef="ISO4217_EUR">2725.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx148" decimals="2" unitRef="ISO4217_EUR">500.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx7" decimals="2" unitRef="ISO4217_EUR">-349943.46</fi_met:md103>
    <fi_met:md103 contextRef="_ctx150" decimals="2" unitRef="ISO4217_EUR">-333488.64</fi_met:md103>
    <fi_met:md103 contextRef="_ctx8" decimals="2" unitRef="ISO4217_EUR">-18851.90</fi_met:md103>
    <fi_met:md103 contextRef="_ctx151" decimals="2" unitRef="ISO4217_EUR">-470.90</fi_met:md103>
    <fi_met:md103 contextRef="_ctx10" decimals="2" unitRef="ISO4217_EUR">-368795.36</fi_met:md103>
    <fi_met:md103 contextRef="_ctx153" decimals="2" unitRef="ISO4217_EUR">-333959.54</fi_met:md103>
    <fi_met:md103 contextRef="_ctx11" decimals="2" unitRef="ISO4217_EUR">-352376.50</fi_met:md103>
    <fi_met:md103 contextRef="_ctx154" decimals="2" unitRef="ISO4217_EUR">-317893.57</fi_met:md103>
    <fi_met:md103 contextRef="_ctx13" decimals="2" unitRef="ISO4217_EUR">-70138.33</fi_met:md103>
    <fi_met:md103 contextRef="_ctx156" decimals="2" unitRef="ISO4217_EUR">-54944.26</fi_met:md103>
    <fi_met:md103 contextRef="_ctx14" decimals="2" unitRef="ISO4217_EUR">-7340.40</fi_met:md103>
    <fi_met:md103 contextRef="_ctx157" decimals="2" unitRef="ISO4217_EUR">-14168.28</fi_met:md103>
    <fi_met:md103 contextRef="_ctx15" decimals="2" unitRef="ISO4217_EUR">-429855.23</fi_met:md103>
    <fi_met:md103 contextRef="_ctx158" decimals="2" unitRef="ISO4217_EUR">-387006.11</fi_met:md103>
    <fi_met:md103 contextRef="_ctx16" decimals="2" unitRef="ISO4217_EUR">-7334.93</fi_met:md103>
    <fi_met:md103 contextRef="_ctx159" decimals="2" unitRef="ISO4217_EUR">-7169.91</fi_met:md103>
    <fi_met:md103 contextRef="_ctx19" decimals="2" unitRef="ISO4217_EUR">-7334.93</fi_met:md103>
    <fi_met:md103 contextRef="_ctx162" decimals="2" unitRef="ISO4217_EUR">-7169.91</fi_met:md103>
    <fi_met:md103 contextRef="_ctx20" decimals="2" unitRef="ISO4217_EUR">-108826.90</fi_met:md103>
    <fi_met:md103 contextRef="_ctx163" decimals="2" unitRef="ISO4217_EUR">-92435.06</fi_met:md103>
    <fi_met:md103 contextRef="_ctx21" decimals="2" unitRef="ISO4217_EUR">-44591.72</fi_met:md103>
    <fi_met:md103 contextRef="_ctx164" decimals="2" unitRef="ISO4217_EUR">9779.72</fi_met:md103>
    <fi_met:md103 contextRef="_ctx29" decimals="2" unitRef="ISO4217_EUR">7619.53</fi_met:md103>
    <fi_met:md103 contextRef="_ctx172" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx34" decimals="2" unitRef="ISO4217_EUR">-237.04</fi_met:md103>
    <fi_met:md103 contextRef="_ctx177" decimals="2" unitRef="ISO4217_EUR">-671.81</fi_met:md103>
    <fi_met:md103 contextRef="_ctx35" decimals="2" unitRef="ISO4217_EUR">7382.49</fi_met:md103>
    <fi_met:md103 contextRef="_ctx178" decimals="2" unitRef="ISO4217_EUR">-671.81</fi_met:md103>
    <fi_met:md103 contextRef="_ctx36" decimals="2" unitRef="ISO4217_EUR">-37209.23</fi_met:md103>
    <fi_met:md103 contextRef="_ctx179" decimals="2" unitRef="ISO4217_EUR">9107.91</fi_met:md103>
    <fi_met:md103 contextRef="_ctx42" decimals="2" unitRef="ISO4217_EUR">-37209.23</fi_met:md103>
    <fi_met:md103 contextRef="_ctx185" decimals="2" unitRef="ISO4217_EUR">9107.91</fi_met:md103>
</xbrl>