Tilinpäätös

MSg Works Oy — 2025-04-30

Tämä yrityskohtainen tilinpäätössivu näyttää valitun kauden talletetun raaka-XBRL-aineiston. BUSINESS.fi pitää esityksen hillittynä: lähdepohjainen sisältö näkyy, mutta mukaan ei lisätä spekulatiivista analytiikkaa.

PRH:n lähde-XMLTakaisin tilinpäätöskausiin
Y-tunnus 3340237-2Tilikausi päättyy 2025-04-30Rekisteröintipäivä 2025-06-18
Luottamus ja tila
Yrityskohtainen tilinpäätösreittiLuettava XBRL-jäsennys saatavillaTalletettu raaka XBRL saatavillaEi analytiikka- tai pisteytystulkintaa

Tilinpäätöksen yhteenveto

BUSINESS.fi:n tiivis näkymä talletetusta PRH XBRL -aineistosta sekä vertailu kauteen 2024-04-30.

Liikevaihto€68,353Edellinen: €28,952
Liikevoitto (-tappio)€23,707Edellinen: €2,704
Voitto (tappio) ennen tilinpäätössiirtoja ja veroja€23,694Edellinen: €2,704
Tilikauden tulos€18,807Edellinen: €2,142
Varat€32,191Edellinen: €20,555
Vaihtuvat vastaavat€27,325Edellinen: €16,186
Rahat ja pankkisaamiset€22,739Edellinen: €1,487
Oma pääoma€20,949Edellinen: €2,142
Edellisten tilikausien voitto/tappio€2,142Edellinen: €0
Velat€11,242Edellinen: €18,413
Lyhytaikaiset velat€11,242Edellinen: €18,413

Luettavat tilinpäätösrivit

Aineisto jäsennetään PRH:n virallisten taksonomialabelien avulla, jotta tilinpäätös on luettava ilman teennäistä analyytikkatulkintaa.

Tase: Vastaavaa

Pysyvät vastaavat
2025-04-30€4,866
2024-04-30€4,369
Intangible assets
2025-04-30€2,138
2024-04-30€4,369
Sijoitukset
2025-04-30€2,728
2024-04-30€0
Muut osakkeet ja osuudet
2025-04-30€2,728
2024-04-30€0
Vaihtuvat vastaavat
2025-04-30€27,325
2024-04-30€16,186
Saamiset
2025-04-30€4,586
2024-04-30€14,699
Lyhytaikaiset saamiset
2025-04-30€4,586
2024-04-30€14,699
Myyntisaamiset
2025-04-30€753
2024-04-30€9,840
Muut lyhytaikaiset saamiset
2025-04-30€0
2024-04-30€288
Siirtosaamiset
2025-04-30€3,833
2024-04-30€4,571
Rahat ja pankkisaamiset
2025-04-30€22,739
2024-04-30€1,487
Varat
2025-04-30€32,191
2024-04-30€20,555

Tase: Vastattavaa

Oma pääoma
2025-04-30€20,949
2024-04-30€2,142
Edellisten tilikausien voitto/tappio
2025-04-30€2,142
2024-04-30€0
Tilikauden tulos omassa pääomassa
2025-04-30€18,807
2024-04-30€2,142
Velat
2025-04-30€11,242
2024-04-30€18,413
Lyhytaikaiset velat
2025-04-30€11,242
2024-04-30€18,413
Ostovelat
2025-04-30€399
2024-04-30€664
Muut lyhytaikaiset velat
2025-04-30€7,956
2024-04-30€17,187
Siirtovelat
2025-04-30€2,888
2024-04-30€562
Vastattavaa yhteensä
2025-04-30€32,191
2024-04-30€20,555

Tuloslaskelma

Liikevaihto
2025-04-30€68,353
2024-04-30€28,952
Liiketoiminnan muut tuotot
2025-04-30€0
2024-04-30€288
Purchased services
2025-04-30-€213
2024-04-30€0
Materiaalit ja palvelut
2025-04-30-€918
2024-04-30-€192
Henkilöstökulut
2025-04-30-€19,076
2024-04-30-€6,873
Wages and salaries
2025-04-30-€12,000
2024-04-30€0
Pension expenses
2025-04-30-€6,506
2024-04-30-€6,614
Other personnel expenses
2025-04-30-€570
2024-04-30-€259
Poistot ja arvonalentumiset
2025-04-30-€270
2024-04-30-€531
Suunnitelman mukaiset poistot
2025-04-30-€270
2024-04-30-€531
Liiketoiminnan muut kulut
2025-04-30-€24,383
2024-04-30-€18,940
Liikevoitto (-tappio)
2025-04-30€23,707
2024-04-30€2,704
Muut korko- ja rahoitustuotot muilta
2025-04-30€2
2024-04-30€0
Korko- ja muut rahoituskulut muille
2025-04-30-€14
2024-04-30€0
Rahoitustuotot ja -kulut
2025-04-30-€13
2024-04-30€0
Voitto (tappio) ennen tilinpäätössiirtoja ja veroja
2025-04-30€23,694
2024-04-30€2,704
Tuloverot
2025-04-30-€4,888
2024-04-30-€562
Tilikauden tulos
2025-04-30€18,807
2024-04-30€2,142

Tilinpäätöksen lähdetiedot

Sivu pitää talletetun tiedoston metadatan ja alkuperäisen PRH-lähteen erillään BUSINESS.fi-esityksestä.

Talletetun tiedoston polku: var/data/prh/xbrl-statements/3340237-2/2025-04-30.xbrlTalletetun tiedoston tiiviste: 9ff257b1b271b5755aae87fa2822c2026fec6547bbff5865723fd985ae6a198dTalletetun tiedoston koko: 43560PRH-lähde-URL: https://avoindata.prh.fi/opendata-xbrl-api/v3/financial?businessId=3340237-2&financialDate=2025-04-30

Raaka talletettu XBRL

Raaka lähdeaineisto on edelleen saatavilla, mutta luettava tilinpäätösnäkymä on nyt ensisijainen.

Näytä talletettu raaka XBRL XML
<xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:fi_MC="http://www.suomi.fi/xbrl/crr/dict/dom/MC" xmlns:fi_RF="http://www.suomi.fi/xbrl/crr/dict/dom/RF" xmlns:fi_SC="http://www.suomi.fi/xbrl/crr/dict/dom/SC" xmlns:fi_dim="http://www.suomi.fi/xbrl/crr/dict/dim" xmlns:fi_met="http://www.suomi.fi/xbrl/crr/dict/met" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:vk_mod_oytp_gaap_ind="http://www.valtiokonttori.fi/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://xbrl.org/2006/xbrldi xbrldi-2006.xsd">
    <link:schemaRef xlink:href="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xlink:type="simple"/>
    <context id="_ctx1">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
    </context>
    <context id="_ctx44">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1035</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx187">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1035</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx46">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2285</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx189">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2285</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx48">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x551</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx191">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x551</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx64">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1742</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx207">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1742</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx65">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x583</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx208">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x583</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx66">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x513</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx209">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x513</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx82">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1769</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx225">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1769</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx86">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1771</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx229">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1771</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx87">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1775</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx230">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1775</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx88">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1768</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx231">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1768</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx89">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx232">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx94">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx237">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx95">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x435</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx238">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x435</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx96">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx239">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx106">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x932</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx249">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x932</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx107">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2895</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx250">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2895</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx109">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x376</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx252">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x376</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx138">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1819</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx281">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1819</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx140">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1825</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx283">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1825</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx141">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1826</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx284">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1826</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx142">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1811</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx285">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1811</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx143">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x424</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx286">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x424</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx144">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx287">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx2">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x673</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx145">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x673</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx5">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x49</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx148">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x49</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx7">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x755</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx150">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x755</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx9">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x10</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx152">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x10</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx10">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x758</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx153">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x758</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx11">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x6</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx154">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x6</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx13">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x8</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx156">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x8</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx14">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x9</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx157">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x9</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx15">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x5</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx158">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x5</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx16">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x449</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx159">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x449</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx19">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x448</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx162">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x448</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx20">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx163">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx21">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx164">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx29">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4014</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx172">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4014</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx34">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4046</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx177">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4046</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx35">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx178">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx36">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx179">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx41">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x541</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx184">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x541</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx42">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2025-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx185">
        <entity>
            <identifier scheme="http://ytj.fi">3340237-2</identifier>
        </entity>
        <period>
            <instant>2024-04-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <unit id="ISO4217_EUR">
        <measure>iso4217:EUR</measure>
    </unit>
    <fi_met:si168 contextRef="_ctx1">MSg Works Oy</fi_met:si168>
    <fi_met:di120 contextRef="_ctx1">2024-05-01</fi_met:di120>
    <fi_met:di121 contextRef="_ctx1">2025-04-30</fi_met:di121>
    <fi_met:si289 contextRef="_ctx1">3340237-2</fi_met:si289>
    <fi_met:mi53 contextRef="_ctx44" decimals="2" unitRef="ISO4217_EUR">2137.50</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx187" decimals="2" unitRef="ISO4217_EUR">2407.50</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx46" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx189" decimals="2" unitRef="ISO4217_EUR">1961.24</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx48" decimals="2" unitRef="ISO4217_EUR">2137.50</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx191" decimals="2" unitRef="ISO4217_EUR">4368.74</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx64" decimals="2" unitRef="ISO4217_EUR">2728.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx207" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx65" decimals="2" unitRef="ISO4217_EUR">2728.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx208" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx66" decimals="2" unitRef="ISO4217_EUR">4865.50</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx209" decimals="2" unitRef="ISO4217_EUR">4368.74</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx82" decimals="2" unitRef="ISO4217_EUR">753.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx225" decimals="2" unitRef="ISO4217_EUR">9840.24</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx86" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx229" decimals="2" unitRef="ISO4217_EUR">288.30</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx87" decimals="2" unitRef="ISO4217_EUR">3833.03</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx230" decimals="2" unitRef="ISO4217_EUR">4570.91</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx88" decimals="2" unitRef="ISO4217_EUR">4586.03</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx231" decimals="2" unitRef="ISO4217_EUR">14699.45</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx89" decimals="2" unitRef="ISO4217_EUR">4586.03</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx232" decimals="2" unitRef="ISO4217_EUR">14699.45</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx94" decimals="2" unitRef="ISO4217_EUR">22739.18</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx237" decimals="2" unitRef="ISO4217_EUR">1486.66</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx95" decimals="2" unitRef="ISO4217_EUR">27325.21</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx238" decimals="2" unitRef="ISO4217_EUR">16186.11</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx96" decimals="2" unitRef="ISO4217_EUR">32190.71</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx239" decimals="2" unitRef="ISO4217_EUR">20554.85</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx106" decimals="2" unitRef="ISO4217_EUR">2142.09</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx249" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx107" decimals="2" unitRef="ISO4217_EUR">18806.70</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx250" decimals="2" unitRef="ISO4217_EUR">2142.09</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx109" decimals="2" unitRef="ISO4217_EUR">20948.79</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx252" decimals="2" unitRef="ISO4217_EUR">2142.09</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx138" decimals="2" unitRef="ISO4217_EUR">398.80</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx281" decimals="2" unitRef="ISO4217_EUR">664.48</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx140" decimals="2" unitRef="ISO4217_EUR">7955.51</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx283" decimals="2" unitRef="ISO4217_EUR">17186.52</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx141" decimals="2" unitRef="ISO4217_EUR">2887.61</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx284" decimals="2" unitRef="ISO4217_EUR">561.76</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx142" decimals="2" unitRef="ISO4217_EUR">11241.92</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx285" decimals="2" unitRef="ISO4217_EUR">18412.76</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx143" decimals="2" unitRef="ISO4217_EUR">11241.92</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx286" decimals="2" unitRef="ISO4217_EUR">18412.76</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx144" decimals="2" unitRef="ISO4217_EUR">32190.71</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx287" decimals="2" unitRef="ISO4217_EUR">20554.85</fi_met:mi53>
    <fi_met:md103 contextRef="_ctx2" decimals="2" unitRef="ISO4217_EUR">68353.37</fi_met:md103>
    <fi_met:md103 contextRef="_ctx145" decimals="2" unitRef="ISO4217_EUR">28951.59</fi_met:md103>
    <fi_met:md103 contextRef="_ctx5" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx148" decimals="2" unitRef="ISO4217_EUR">288.30</fi_met:md103>
    <fi_met:md103 contextRef="_ctx7" decimals="2" unitRef="ISO4217_EUR">-705.20</fi_met:md103>
    <fi_met:md103 contextRef="_ctx150" decimals="2" unitRef="ISO4217_EUR">-191.56</fi_met:md103>
    <fi_met:md103 contextRef="_ctx9" decimals="2" unitRef="ISO4217_EUR">-212.88</fi_met:md103>
    <fi_met:md103 contextRef="_ctx152" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx10" decimals="2" unitRef="ISO4217_EUR">-918.08</fi_met:md103>
    <fi_met:md103 contextRef="_ctx153" decimals="2" unitRef="ISO4217_EUR">-191.56</fi_met:md103>
    <fi_met:md103 contextRef="_ctx11" decimals="2" unitRef="ISO4217_EUR">-12000.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx154" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx13" decimals="2" unitRef="ISO4217_EUR">-6506.02</fi_met:md103>
    <fi_met:md103 contextRef="_ctx156" decimals="2" unitRef="ISO4217_EUR">-6614.45</fi_met:md103>
    <fi_met:md103 contextRef="_ctx14" decimals="2" unitRef="ISO4217_EUR">-569.61</fi_met:md103>
    <fi_met:md103 contextRef="_ctx157" decimals="2" unitRef="ISO4217_EUR">-258.94</fi_met:md103>
    <fi_met:md103 contextRef="_ctx15" decimals="2" unitRef="ISO4217_EUR">-19075.63</fi_met:md103>
    <fi_met:md103 contextRef="_ctx158" decimals="2" unitRef="ISO4217_EUR">-6873.39</fi_met:md103>
    <fi_met:md103 contextRef="_ctx16" decimals="2" unitRef="ISO4217_EUR">-270.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx159" decimals="2" unitRef="ISO4217_EUR">-530.78</fi_met:md103>
    <fi_met:md103 contextRef="_ctx19" decimals="2" unitRef="ISO4217_EUR">-270.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx162" decimals="2" unitRef="ISO4217_EUR">-530.78</fi_met:md103>
    <fi_met:md103 contextRef="_ctx20" decimals="2" unitRef="ISO4217_EUR">-24382.85</fi_met:md103>
    <fi_met:md103 contextRef="_ctx163" decimals="2" unitRef="ISO4217_EUR">-18940.37</fi_met:md103>
    <fi_met:md103 contextRef="_ctx21" decimals="2" unitRef="ISO4217_EUR">23706.81</fi_met:md103>
    <fi_met:md103 contextRef="_ctx164" decimals="2" unitRef="ISO4217_EUR">2703.79</fi_met:md103>
    <fi_met:md103 contextRef="_ctx29" decimals="2" unitRef="ISO4217_EUR">1.55</fi_met:md103>
    <fi_met:md103 contextRef="_ctx172" decimals="2" unitRef="ISO4217_EUR">0.06</fi_met:md103>
    <fi_met:md103 contextRef="_ctx34" decimals="2" unitRef="ISO4217_EUR">-14.05</fi_met:md103>
    <fi_met:md103 contextRef="_ctx177" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx35" decimals="2" unitRef="ISO4217_EUR">-12.50</fi_met:md103>
    <fi_met:md103 contextRef="_ctx178" decimals="2" unitRef="ISO4217_EUR">0.06</fi_met:md103>
    <fi_met:md103 contextRef="_ctx36" decimals="2" unitRef="ISO4217_EUR">23694.31</fi_met:md103>
    <fi_met:md103 contextRef="_ctx179" decimals="2" unitRef="ISO4217_EUR">2703.85</fi_met:md103>
    <fi_met:md103 contextRef="_ctx41" decimals="2" unitRef="ISO4217_EUR">-4887.61</fi_met:md103>
    <fi_met:md103 contextRef="_ctx184" decimals="2" unitRef="ISO4217_EUR">-561.76</fi_met:md103>
    <fi_met:md103 contextRef="_ctx42" decimals="2" unitRef="ISO4217_EUR">18806.70</fi_met:md103>
    <fi_met:md103 contextRef="_ctx185" decimals="2" unitRef="ISO4217_EUR">2142.09</fi_met:md103>
</xbrl>