Tilinpäätös

Roxta Oy — 2024-12-31

Tämä yrityskohtainen tilinpäätössivu näyttää valitun kauden talletetun raaka-XBRL-aineiston. BUSINESS.fi pitää esityksen hillittynä: lähdepohjainen sisältö näkyy, mutta mukaan ei lisätä spekulatiivista analytiikkaa.

PRH:n lähde-XMLTakaisin tilinpäätöskausiin
Y-tunnus 3096178-5Tilikausi päättyy 2024-12-31Rekisteröintipäivä 2025-07-30
Luottamus ja tila
Yrityskohtainen tilinpäätösreittiLuettava XBRL-jäsennys saatavillaTalletettu raaka XBRL saatavillaEi analytiikka- tai pisteytystulkintaa

Tilinpäätöksen yhteenveto

BUSINESS.fi:n tiivis näkymä talletetusta PRH XBRL -aineistosta sekä vertailu kauteen 2023-12-31.

Liikevaihto€74,597Edellinen: €43,032
Liikevoitto (-tappio)€27,999Edellinen: €1,115
Voitto (tappio) ennen tilinpäätössiirtoja ja veroja€23,900Edellinen: €4,031
Tilikauden tulos€23,780Edellinen: -€5,979
Varat€170,896Edellinen: €158,044
Vaihtuvat vastaavat€149,624Edellinen: €136,772
Rahat ja pankkisaamiset€75,658Edellinen: €81,416
Oma pääoma€92,153Edellinen: €64,671
Edellisten tilikausien voitto/tappio€68,372Edellinen: €70,650
Velat€78,744Edellinen: €93,372
Lyhytaikaiset velat€35,544Edellinen: €30,972

Luettavat tilinpäätösrivit

Aineisto jäsennetään PRH:n virallisten taksonomialabelien avulla, jotta tilinpäätös on luettava ilman teennäistä analyytikkatulkintaa.

Tase: Vastaavaa

Pysyvät vastaavat
2024-12-31€21,272
2023-12-31€21,272
Sijoitukset
2024-12-31€21,272
2023-12-31€21,272
Muut osakkeet ja osuudet
2024-12-31€21,272
2023-12-31€21,272
Vaihtuvat vastaavat
2024-12-31€149,624
2023-12-31€136,772
Saamiset
2024-12-31€73,966
2023-12-31€55,356
Pitkäaikaiset saamiset
2024-12-31€56,079
2023-12-31€51,379
Long-term loan receivables
2024-12-31€56,079
2023-12-31€51,379
Lyhytaikaiset saamiset
2024-12-31€17,887
2023-12-31€3,977
Lyhytaikaiset lainasaamiset
2024-12-31€16,023
2023-12-31€0
Muut lyhytaikaiset saamiset
2024-12-31€0
2023-12-31€3,977
Siirtosaamiset
2024-12-31€1,864
2023-12-31€0
Rahat ja pankkisaamiset
2024-12-31€75,658
2023-12-31€81,416
Varat
2024-12-31€170,896
2023-12-31€158,044

Tase: Vastattavaa

Oma pääoma
2024-12-31€92,153
2023-12-31€64,671
Edellisten tilikausien voitto/tappio
2024-12-31€68,372
2023-12-31€70,650
Tilikauden tulos omassa pääomassa
2024-12-31€23,780
2023-12-31-€5,979
Pitkäaikaiset velat
2024-12-31€43,200
2023-12-31€62,400
Pitkäaikaiset lainat rahoituslaitoksilta
2024-12-31€43,200
2023-12-31€62,400
Velat
2024-12-31€78,744
2023-12-31€93,372
Lyhytaikaiset velat
2024-12-31€35,544
2023-12-31€30,972
Ostovelat
2024-12-31€41
2023-12-31€0
Muut lyhytaikaiset velat
2024-12-31€11,724
2023-12-31€30,972
Vastattavaa yhteensä
2024-12-31€170,896
2023-12-31€158,044

Tuloslaskelma

Liikevaihto
2024-12-31€74,597
2023-12-31€43,032
Materiaalit ja palvelut
2024-12-31-€9,469
2023-12-31-€12,162
Henkilöstökulut
2024-12-31-€3,202
2023-12-31-€14,379
Wages and salaries
2024-12-31-€2,500
2023-12-31-€13,500
Pension expenses
2024-12-31€12
2023-12-31-€655
Other personnel expenses
2024-12-31-€714
2023-12-31-€225
Liiketoiminnan muut kulut
2024-12-31-€33,926
2023-12-31-€15,375
Liikevoitto (-tappio)
2024-12-31€27,999
2023-12-31€1,115
Muut korko- ja rahoitustuotot muilta
2024-12-31€346
2023-12-31€8,446
Korko- ja muut rahoituskulut muille
2024-12-31-€4,445
2023-12-31-€5,531
Rahoitustuotot ja -kulut
2024-12-31-€4,099
2023-12-31€2,916
Voitto (tappio) ennen tilinpäätössiirtoja ja veroja
2024-12-31€23,900
2023-12-31€4,031
Tuloverot
2024-12-31-€120
2023-12-31-€10,010
Tilikauden tulos
2024-12-31€23,780
2023-12-31-€5,979

Tilinpäätöksen lähdetiedot

Sivu pitää talletetun tiedoston metadatan ja alkuperäisen PRH-lähteen erillään BUSINESS.fi-esityksestä.

Talletetun tiedoston polku: var/data/prh/xbrl-statements/3096178-5/2024-12-31.xbrlTalletetun tiedoston tiiviste: d1628bc7a6e1ea12837c2e4de98e58b6c1b8593c711464234055274b02c0f6a6Talletetun tiedoston koko: 40642PRH-lähde-URL: https://avoindata.prh.fi/opendata-xbrl-api/v3/financial?businessId=3096178-5&financialDate=2024-12-31

Raaka talletettu XBRL

Raaka lähdeaineisto on edelleen saatavilla, mutta luettava tilinpäätösnäkymä on nyt ensisijainen.

Näytä talletettu raaka XBRL XML
<xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:fi_MC="http://www.suomi.fi/xbrl/crr/dict/dom/MC" xmlns:fi_RF="http://www.suomi.fi/xbrl/crr/dict/dom/RF" xmlns:fi_SC="http://www.suomi.fi/xbrl/crr/dict/dom/SC" xmlns:fi_dim="http://www.suomi.fi/xbrl/crr/dict/dim" xmlns:fi_met="http://www.suomi.fi/xbrl/crr/dict/met" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:vk_mod_oytp_gaap_ind="http://www.valtiokonttori.fi/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://xbrl.org/2006/xbrldi xbrldi-2006.xsd">
    <link:schemaRef xlink:href="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xlink:type="simple"/>
    <context id="_ctx1">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
    </context>
    <context id="_ctx64">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1742</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx207">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1742</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx65">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x583</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx208">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x583</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx66">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x513</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx209">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x513</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx76">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1763</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx219">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1763</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx81">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1761</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx224">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1761</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx85">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1770</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx228">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1770</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx86">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1771</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx229">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1771</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx87">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1775</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx230">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1775</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx88">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1768</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx231">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1768</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx89">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx232">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx94">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx237">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx95">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x435</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx238">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x435</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx96">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx239">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx106">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x932</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx249">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x932</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx107">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2895</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx250">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2895</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx109">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x376</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx252">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x376</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx119">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2934</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx262">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2934</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx129">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1830</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx272">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1830</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx137">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4208</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx280">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4208</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx138">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1819</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx281">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1819</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx140">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1825</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx283">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1825</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx142">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1811</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx285">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1811</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx143">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x424</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx286">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x424</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx144">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx287">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx2">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x673</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx145">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x673</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx7">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x755</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx150">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x755</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx10">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x758</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx153">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x758</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx11">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x6</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx154">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x6</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx13">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x8</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx156">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x8</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx14">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x9</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx157">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x9</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx15">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x5</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx158">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x5</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx20">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx163">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx21">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx164">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx29">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4014</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx172">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4014</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx34">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4046</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx177">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4046</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx35">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx178">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx36">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx179">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx41">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x541</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx184">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x541</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx42">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx185">
        <entity>
            <identifier scheme="http://ytj.fi">3096178-5</identifier>
        </entity>
        <period>
            <instant>2023-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <unit id="ISO4217_EUR">
        <measure>iso4217:EUR</measure>
    </unit>
    <fi_met:si168 contextRef="_ctx1">Roxta Oy</fi_met:si168>
    <fi_met:di120 contextRef="_ctx1">2024-01-01</fi_met:di120>
    <fi_met:di121 contextRef="_ctx1">2024-12-31</fi_met:di121>
    <fi_met:si289 contextRef="_ctx1">3096178-5</fi_met:si289>
    <fi_met:mi53 contextRef="_ctx64" decimals="2" unitRef="ISO4217_EUR">21271.75</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx207" decimals="2" unitRef="ISO4217_EUR">21271.75</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx65" decimals="2" unitRef="ISO4217_EUR">21271.75</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx208" decimals="2" unitRef="ISO4217_EUR">21271.75</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx66" decimals="2" unitRef="ISO4217_EUR">21271.75</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx209" decimals="2" unitRef="ISO4217_EUR">21271.75</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx76" decimals="2" unitRef="ISO4217_EUR">56079.30</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx219" decimals="2" unitRef="ISO4217_EUR">51379.30</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx81" decimals="2" unitRef="ISO4217_EUR">56079.30</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx224" decimals="2" unitRef="ISO4217_EUR">51379.30</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx85" decimals="2" unitRef="ISO4217_EUR">16023.48</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx228" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx86" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx229" decimals="2" unitRef="ISO4217_EUR">3976.62</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx87" decimals="2" unitRef="ISO4217_EUR">1863.60</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx230" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx88" decimals="2" unitRef="ISO4217_EUR">17887.08</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx231" decimals="2" unitRef="ISO4217_EUR">3976.62</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx89" decimals="2" unitRef="ISO4217_EUR">73966.38</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx232" decimals="2" unitRef="ISO4217_EUR">55355.92</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx94" decimals="2" unitRef="ISO4217_EUR">75658.01</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx237" decimals="2" unitRef="ISO4217_EUR">81415.89</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx95" decimals="2" unitRef="ISO4217_EUR">149624.39</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx238" decimals="2" unitRef="ISO4217_EUR">136771.81</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx96" decimals="2" unitRef="ISO4217_EUR">170896.14</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx239" decimals="2" unitRef="ISO4217_EUR">158043.56</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx106" decimals="2" unitRef="ISO4217_EUR">68372.20</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx249" decimals="2" unitRef="ISO4217_EUR">70650.04</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx107" decimals="2" unitRef="ISO4217_EUR">23780.36</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx250" decimals="2" unitRef="ISO4217_EUR">-5978.96</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx109" decimals="2" unitRef="ISO4217_EUR">92152.56</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx252" decimals="2" unitRef="ISO4217_EUR">64671.08</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx119" decimals="2" unitRef="ISO4217_EUR">43200.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx262" decimals="2" unitRef="ISO4217_EUR">62400.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx129" decimals="2" unitRef="ISO4217_EUR">43200.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx272" decimals="2" unitRef="ISO4217_EUR">62400.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx137" decimals="2" unitRef="ISO4217_EUR">23779.30</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx280" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx138" decimals="2" unitRef="ISO4217_EUR">40.51</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx281" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx140" decimals="2" unitRef="ISO4217_EUR">11723.77</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx283" decimals="2" unitRef="ISO4217_EUR">30972.48</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx142" decimals="2" unitRef="ISO4217_EUR">35543.58</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx285" decimals="2" unitRef="ISO4217_EUR">30972.48</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx143" decimals="2" unitRef="ISO4217_EUR">78743.58</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx286" decimals="2" unitRef="ISO4217_EUR">93372.48</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx144" decimals="2" unitRef="ISO4217_EUR">170896.14</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx287" decimals="2" unitRef="ISO4217_EUR">158043.56</fi_met:mi53>
    <fi_met:md103 contextRef="_ctx2" decimals="2" unitRef="ISO4217_EUR">74596.74</fi_met:md103>
    <fi_met:md103 contextRef="_ctx145" decimals="2" unitRef="ISO4217_EUR">43031.69</fi_met:md103>
    <fi_met:md103 contextRef="_ctx7" decimals="2" unitRef="ISO4217_EUR">-9469.05</fi_met:md103>
    <fi_met:md103 contextRef="_ctx150" decimals="2" unitRef="ISO4217_EUR">-12161.95</fi_met:md103>
    <fi_met:md103 contextRef="_ctx10" decimals="2" unitRef="ISO4217_EUR">-9469.05</fi_met:md103>
    <fi_met:md103 contextRef="_ctx153" decimals="2" unitRef="ISO4217_EUR">-12161.95</fi_met:md103>
    <fi_met:md103 contextRef="_ctx11" decimals="2" unitRef="ISO4217_EUR">-2500.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx154" decimals="2" unitRef="ISO4217_EUR">-13500.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx13" decimals="2" unitRef="ISO4217_EUR">11.85</fi_met:md103>
    <fi_met:md103 contextRef="_ctx156" decimals="2" unitRef="ISO4217_EUR">-654.75</fi_met:md103>
    <fi_met:md103 contextRef="_ctx14" decimals="2" unitRef="ISO4217_EUR">-714.18</fi_met:md103>
    <fi_met:md103 contextRef="_ctx157" decimals="2" unitRef="ISO4217_EUR">-224.55</fi_met:md103>
    <fi_met:md103 contextRef="_ctx15" decimals="2" unitRef="ISO4217_EUR">-3202.33</fi_met:md103>
    <fi_met:md103 contextRef="_ctx158" decimals="2" unitRef="ISO4217_EUR">-14379.30</fi_met:md103>
    <fi_met:md103 contextRef="_ctx20" decimals="2" unitRef="ISO4217_EUR">-33926.02</fi_met:md103>
    <fi_met:md103 contextRef="_ctx163" decimals="2" unitRef="ISO4217_EUR">-15375.14</fi_met:md103>
    <fi_met:md103 contextRef="_ctx21" decimals="2" unitRef="ISO4217_EUR">27999.34</fi_met:md103>
    <fi_met:md103 contextRef="_ctx164" decimals="2" unitRef="ISO4217_EUR">1115.30</fi_met:md103>
    <fi_met:md103 contextRef="_ctx29" decimals="2" unitRef="ISO4217_EUR">346.45</fi_met:md103>
    <fi_met:md103 contextRef="_ctx172" decimals="2" unitRef="ISO4217_EUR">8446.41</fi_met:md103>
    <fi_met:md103 contextRef="_ctx34" decimals="2" unitRef="ISO4217_EUR">-4445.46</fi_met:md103>
    <fi_met:md103 contextRef="_ctx177" decimals="2" unitRef="ISO4217_EUR">-5530.57</fi_met:md103>
    <fi_met:md103 contextRef="_ctx35" decimals="2" unitRef="ISO4217_EUR">-4099.01</fi_met:md103>
    <fi_met:md103 contextRef="_ctx178" decimals="2" unitRef="ISO4217_EUR">2915.84</fi_met:md103>
    <fi_met:md103 contextRef="_ctx36" decimals="2" unitRef="ISO4217_EUR">23900.33</fi_met:md103>
    <fi_met:md103 contextRef="_ctx179" decimals="2" unitRef="ISO4217_EUR">4031.14</fi_met:md103>
    <fi_met:md103 contextRef="_ctx41" decimals="2" unitRef="ISO4217_EUR">-119.97</fi_met:md103>
    <fi_met:md103 contextRef="_ctx184" decimals="2" unitRef="ISO4217_EUR">-10010.10</fi_met:md103>
    <fi_met:md103 contextRef="_ctx42" decimals="2" unitRef="ISO4217_EUR">23780.36</fi_met:md103>
    <fi_met:md103 contextRef="_ctx185" decimals="2" unitRef="ISO4217_EUR">-5978.96</fi_met:md103>
</xbrl>