Tilinpäätös
VSI-Kiinteistöt Oy — 2024-12-31
Tämä yrityskohtainen tilinpäätössivu näyttää valitun kauden talletetun raaka-XBRL-aineiston. BUSINESS.fi pitää esityksen hillittynä: lähdepohjainen sisältö näkyy, mutta mukaan ei lisätä spekulatiivista analytiikkaa.
Y-tunnus 2023155-1Tilikausi päättyy 2024-12-31Rekisteröintipäivä 2025-05-02
Luottamus ja tila
Yrityskohtainen tilinpäätösreittiLuettava XBRL-jäsennys saatavillaTalletettu raaka XBRL saatavillaEi analytiikka- tai pisteytystulkintaa
Tilinpäätöksen yhteenveto
BUSINESS.fi:n tiivis näkymä talletetusta PRH XBRL -aineistosta sekä vertailu kauteen 2023-12-31.
Bruttokate€754,833Edellinen: Ei saatavilla
Liikevoitto (-tappio)€524,833Edellinen: Ei saatavilla
Voitto (tappio) ennen tilinpäätössiirtoja ja veroja€474,453Edellinen: Ei saatavilla
Tilikauden tulos€375,241Edellinen: Ei saatavilla
Varat€1,975,385Edellinen: €2,179,185
Vaihtuvat vastaavat€90,621Edellinen: €234,661
Rahat ja pankkisaamiset€71,539Edellinen: €37,893
Oma pääoma€51,638Edellinen: €388,098
Edellisten tilikausien voitto/tappio€8,098Edellinen: €2,856
Velat€1,539,886Edellinen: €1,409,525
Lyhytaikaiset velat€200,627Edellinen: €196,566
Luettavat tilinpäätösrivit
Aineisto jäsennetään PRH:n virallisten taksonomialabelien avulla, jotta tilinpäätös on luettava ilman teennäistä analyytikkatulkintaa.
Tase: Vastaavaa
Pysyvät vastaavat
2024-12-31€1,884,764
2023-12-31€1,944,525
Aineelliset hyödykkeet
2024-12-31€1,018,239
2023-12-31€1,058,985
Koneet ja kalusto
2024-12-31€6,215
2023-12-31€8,287
Sijoitukset
2024-12-31€866,525
2023-12-31€885,539
Muut osakkeet ja osuudet
2024-12-31€866,525
2023-12-31€885,539
Vaihtuvat vastaavat
2024-12-31€90,621
2023-12-31€234,661
Saamiset
2024-12-31€19,082
2023-12-31€196,768
Pitkäaikaiset saamiset
2024-12-31€0
2023-12-31€190,000
Lyhytaikaiset saamiset
2024-12-31€19,082
2023-12-31€6,768
Myyntisaamiset
2024-12-31€16,801
2023-12-31€6,065
Muut lyhytaikaiset saamiset
2024-12-31€3
2023-12-31€44
Siirtosaamiset
2024-12-31€2,277
2023-12-31€659
Rahat ja pankkisaamiset
2024-12-31€71,539
2023-12-31€37,893
Varat
2024-12-31€1,975,385
2023-12-31€2,179,185
Tase: Vastattavaa
Oma pääoma
2024-12-31€51,638
2023-12-31€388,098
Osakepääoma
2024-12-31€10,000
2023-12-31€10,000
Edellisten tilikausien voitto/tappio
2024-12-31€8,098
2023-12-31€2,856
Tilikauden tulos omassa pääomassa
2024-12-31€33,541
2023-12-31€375,241
Depreciation difference
2024-12-31€383,861
2023-12-31€381,563
Pitkäaikaiset velat
2024-12-31€1,339,259
2023-12-31€1,212,959
Long-term subordinated loans
2024-12-31€305,000
2023-12-31€0
Pitkäaikaiset lainat rahoituslaitoksilta
2024-12-31€1,034,259
2023-12-31€1,212,959
Velat
2024-12-31€1,539,886
2023-12-31€1,409,525
Lyhytaikaiset velat
2024-12-31€200,627
2023-12-31€196,566
Lyhytaikaiset lainat rahoituslaitoksilta
2024-12-31€169,191
2023-12-31€163,115
Short-term advances received
2024-12-31€6,400
2023-12-31€6,390
Ostovelat
2024-12-31€1,719
2023-12-31€3,118
Muut lyhytaikaiset velat
2024-12-31€20,986
2023-12-31€16,661
Siirtovelat
2024-12-31€2,332
2023-12-31€7,282
Vastattavaa yhteensä
2024-12-31€1,975,385
2023-12-31€2,179,185
Tuloslaskelma
Bruttokate
2024-12-31€754,833
2023-12-31Ei saatavilla
Henkilöstökulut
2024-12-31-€22,035
2023-12-31Ei saatavilla
Wages and salaries
2024-12-31-€18,000
2023-12-31Ei saatavilla
Pension expenses
2024-12-31-€2,996
2023-12-31Ei saatavilla
Other personnel expenses
2024-12-31-€1,039
2023-12-31Ei saatavilla
Poistot ja arvonalentumiset
2024-12-31-€41,437
2023-12-31Ei saatavilla
Suunnitelman mukaiset poistot
2024-12-31-€41,437
2023-12-31Ei saatavilla
Liiketoiminnan muut kulut
2024-12-31-€166,528
2023-12-31Ei saatavilla
Liikevoitto (-tappio)
2024-12-31€524,833
2023-12-31Ei saatavilla
Muut korko- ja rahoitustuotot muilta
2024-12-31€28,143
2023-12-31Ei saatavilla
Korko- ja muut rahoituskulut muille
2024-12-31-€79,723
2023-12-31Ei saatavilla
Rahoitustuotot ja -kulut
2024-12-31-€50,380
2023-12-31Ei saatavilla
Voitto (tappio) ennen tilinpäätössiirtoja ja veroja
2024-12-31€474,453
2023-12-31Ei saatavilla
Tuloverot
2024-12-31-€93,830
2023-12-31Ei saatavilla
Tilikauden tulos
2024-12-31€375,241
2023-12-31Ei saatavilla
Tilinpäätöksen lähdetiedot
Sivu pitää talletetun tiedoston metadatan ja alkuperäisen PRH-lähteen erillään BUSINESS.fi-esityksestä.
Talletetun tiedoston polku: var/data/prh/xbrl-statements/2023155-1/2024-12-31.xbrlTalletetun tiedoston tiiviste: df384838fc03e0261adf3022d9bfd5295a6d2674845ded8d9c88552fc7735832Talletetun tiedoston koko: 51042PRH-lähde-URL: https://avoindata.prh.fi/opendata-xbrl-api/v3/financial?businessId=2023155-1&financialDate=2024-12-31
Raaka talletettu XBRL
Raaka lähdeaineisto on edelleen saatavilla, mutta luettava tilinpäätösnäkymä on nyt ensisijainen.
Näytä talletettu raaka XBRL XML
<xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:fi_MC="http://www.suomi.fi/xbrl/crr/dict/dom/MC" xmlns:fi_RF="http://www.suomi.fi/xbrl/crr/dict/dom/RF" xmlns:fi_SC="http://www.suomi.fi/xbrl/crr/dict/dom/SC" xmlns:fi_dim="http://www.suomi.fi/xbrl/crr/dict/dim" xmlns:fi_met="http://www.suomi.fi/xbrl/crr/dict/met" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:vk_mod_oytp_gaap_ind="http://www.valtiokonttori.fi/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://xbrl.org/2006/xbrldi xbrldi-2006.xsd">
<link:schemaRef xlink:href="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xlink:type="simple"/>
<context id="_ctx1">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
</context>
<context id="_ctx9">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2308</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx144">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2308</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx12">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2334</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx147">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2334</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx14">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1036</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx149">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1036</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx17">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x816</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx152">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x816</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx23">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1742</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx158">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1742</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx24">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x583</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx159">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x583</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx25">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x513</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx160">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x513</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx33">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2548</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx168">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2548</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx40">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1761</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx175">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1761</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx41">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1769</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx176">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1769</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx45">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1771</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx180">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1771</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx46">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1775</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx181">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1775</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx47">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1768</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx182">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1768</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx48">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx183">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx53">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx188">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx54">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x435</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx189">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x435</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx55">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx190">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx56">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4116</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx191">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4116</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx65">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x932</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx200">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x932</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx66">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2895</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx201">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2895</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx68">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x376</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx203">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x376</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx69">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x901</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx204">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x901</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx70">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x432</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx205">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x432</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx75">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2920</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx210">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2920</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx78">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2934</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx213">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2934</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx88">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1830</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx223">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1830</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx92">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x3023</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx227">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x3023</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx94">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1818</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx229">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1818</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx97">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1819</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx232">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1819</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx99">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1825</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx234">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1825</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx100">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1826</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx235">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1826</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx101">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1811</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx236">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1811</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx102">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x424</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx237">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x424</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx103">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx238">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx104">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x520</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx239">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x520</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx105">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x6</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx240">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x6</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx107">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x8</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx242">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x8</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx108">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x9</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx243">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x9</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx109">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x5</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx244">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x5</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx110">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x449</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx245">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x449</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx113">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x448</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx248">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x448</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx114">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx249">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx115">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx250">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx122">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4003</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx257">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4003</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx123">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4014</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx258">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4014</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx128">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4046</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx263">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4046</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx129">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx264">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx130">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx265">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx132">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x542</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx267">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x542</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx135">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x541</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx270">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x541</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx136">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx271">
<entity>
<identifier scheme="http://ytj.fi">2023155-1</identifier>
</entity>
<period>
<instant>2023-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
</scenario>
</context>
<unit id="ISO4217_EUR">
<measure>iso4217:EUR</measure>
</unit>
<fi_met:si168 contextRef="_ctx1">VSI-Kiinteistöt Oy</fi_met:si168>
<fi_met:di120 contextRef="_ctx1">2024-01-01</fi_met:di120>
<fi_met:di121 contextRef="_ctx1">2024-12-31</fi_met:di121>
<fi_met:si289 contextRef="_ctx1">2023155-1</fi_met:si289>
<fi_met:mi53 contextRef="_ctx9" decimals="2" unitRef="ISO4217_EUR">83814.42</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx144" decimals="2" unitRef="ISO4217_EUR">83814.42</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx12" decimals="2" unitRef="ISO4217_EUR">928209.22</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx147" decimals="2" unitRef="ISO4217_EUR">966884.22</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx14" decimals="2" unitRef="ISO4217_EUR">6215.12</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx149" decimals="2" unitRef="ISO4217_EUR">8286.82</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx17" decimals="2" unitRef="ISO4217_EUR">1018238.76</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx152" decimals="2" unitRef="ISO4217_EUR">1058985.46</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx23" decimals="2" unitRef="ISO4217_EUR">866524.75</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx158" decimals="2" unitRef="ISO4217_EUR">885539.31</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx24" decimals="2" unitRef="ISO4217_EUR">866524.75</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx159" decimals="2" unitRef="ISO4217_EUR">885539.31</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx25" decimals="2" unitRef="ISO4217_EUR">1884763.51</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx160" decimals="2" unitRef="ISO4217_EUR">1944524.77</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx33" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx168" decimals="2" unitRef="ISO4217_EUR">190000.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx40" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx175" decimals="2" unitRef="ISO4217_EUR">190000.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx41" decimals="2" unitRef="ISO4217_EUR">16801.45</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx176" decimals="2" unitRef="ISO4217_EUR">6065.17</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx45" decimals="2" unitRef="ISO4217_EUR">3.26</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx180" decimals="2" unitRef="ISO4217_EUR">43.69</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx46" decimals="2" unitRef="ISO4217_EUR">2277.14</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx181" decimals="2" unitRef="ISO4217_EUR">659.08</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx47" decimals="2" unitRef="ISO4217_EUR">19081.85</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx182" decimals="2" unitRef="ISO4217_EUR">6767.94</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx48" decimals="2" unitRef="ISO4217_EUR">19081.85</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx183" decimals="2" unitRef="ISO4217_EUR">196767.94</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx53" decimals="2" unitRef="ISO4217_EUR">71539.30</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx188" decimals="2" unitRef="ISO4217_EUR">37892.72</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx54" decimals="2" unitRef="ISO4217_EUR">90621.15</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx189" decimals="2" unitRef="ISO4217_EUR">234660.66</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx55" decimals="2" unitRef="ISO4217_EUR">1975384.66</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx190" decimals="2" unitRef="ISO4217_EUR">2179185.43</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx56" decimals="2" unitRef="ISO4217_EUR">10000.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx191" decimals="2" unitRef="ISO4217_EUR">10000.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx65" decimals="2" unitRef="ISO4217_EUR">8097.52</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx200" decimals="2" unitRef="ISO4217_EUR">2856.23</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx66" decimals="2" unitRef="ISO4217_EUR">33540.51</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx201" decimals="2" unitRef="ISO4217_EUR">375241.29</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx68" decimals="2" unitRef="ISO4217_EUR">51638.03</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx203" decimals="2" unitRef="ISO4217_EUR">388097.52</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx69" decimals="2" unitRef="ISO4217_EUR">383860.60</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx204" decimals="2" unitRef="ISO4217_EUR">381562.98</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx70" decimals="2" unitRef="ISO4217_EUR">383860.60</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx205" decimals="2" unitRef="ISO4217_EUR">381562.98</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx75" decimals="2" unitRef="ISO4217_EUR">305000.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx210" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx78" decimals="2" unitRef="ISO4217_EUR">1034259.01</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx213" decimals="2" unitRef="ISO4217_EUR">1212958.70</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx88" decimals="2" unitRef="ISO4217_EUR">1339259.01</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx223" decimals="2" unitRef="ISO4217_EUR">1212958.70</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx92" decimals="2" unitRef="ISO4217_EUR">169190.52</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx227" decimals="2" unitRef="ISO4217_EUR">163115.46</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx94" decimals="2" unitRef="ISO4217_EUR">6400.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx229" decimals="2" unitRef="ISO4217_EUR">6390.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx97" decimals="2" unitRef="ISO4217_EUR">1718.50</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx232" decimals="2" unitRef="ISO4217_EUR">3117.72</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx99" decimals="2" unitRef="ISO4217_EUR">20985.74</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx234" decimals="2" unitRef="ISO4217_EUR">16660.85</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx100" decimals="2" unitRef="ISO4217_EUR">2332.26</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx235" decimals="2" unitRef="ISO4217_EUR">7282.20</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx101" decimals="2" unitRef="ISO4217_EUR">200627.02</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx236" decimals="2" unitRef="ISO4217_EUR">196566.23</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx102" decimals="2" unitRef="ISO4217_EUR">1539886.03</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx237" decimals="2" unitRef="ISO4217_EUR">1409524.93</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx103" decimals="2" unitRef="ISO4217_EUR">1975384.66</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx238" decimals="2" unitRef="ISO4217_EUR">2179185.43</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx104" decimals="2" unitRef="ISO4217_EUR">511571.25</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx239" decimals="2" unitRef="ISO4217_EUR">754833.31</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx105" decimals="2" unitRef="ISO4217_EUR">-18000.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx240" decimals="2" unitRef="ISO4217_EUR">-18000.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx107" decimals="2" unitRef="ISO4217_EUR">-2932.74</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx242" decimals="2" unitRef="ISO4217_EUR">-2995.54</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx108" decimals="2" unitRef="ISO4217_EUR">-617.47</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx243" decimals="2" unitRef="ISO4217_EUR">-1039.23</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx109" decimals="2" unitRef="ISO4217_EUR">-21550.21</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx244" decimals="2" unitRef="ISO4217_EUR">-22034.77</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx110" decimals="2" unitRef="ISO4217_EUR">-40746.70</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx245" decimals="2" unitRef="ISO4217_EUR">-41437.15</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx113" decimals="2" unitRef="ISO4217_EUR">-40746.70</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx248" decimals="2" unitRef="ISO4217_EUR">-41437.15</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx114" decimals="2" unitRef="ISO4217_EUR">-337081.20</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx249" decimals="2" unitRef="ISO4217_EUR">-166528.35</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx115" decimals="2" unitRef="ISO4217_EUR">112193.14</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx250" decimals="2" unitRef="ISO4217_EUR">524833.04</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx122" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx257" decimals="2" unitRef="ISO4217_EUR">1200.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx123" decimals="2" unitRef="ISO4217_EUR">4846.97</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx258" decimals="2" unitRef="ISO4217_EUR">28142.58</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx128" decimals="2" unitRef="ISO4217_EUR">-72812.33</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx263" decimals="2" unitRef="ISO4217_EUR">-79722.68</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx129" decimals="2" unitRef="ISO4217_EUR">-67965.36</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx264" decimals="2" unitRef="ISO4217_EUR">-50380.10</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx130" decimals="2" unitRef="ISO4217_EUR">44227.78</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx265" decimals="2" unitRef="ISO4217_EUR">474452.94</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx132" decimals="2" unitRef="ISO4217_EUR">-2297.62</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx267" decimals="2" unitRef="ISO4217_EUR">-5381.62</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx135" decimals="2" unitRef="ISO4217_EUR">-8389.65</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx270" decimals="2" unitRef="ISO4217_EUR">-93830.03</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx136" decimals="2" unitRef="ISO4217_EUR">33540.51</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx271" decimals="2" unitRef="ISO4217_EUR">375241.29</fi_met:mi53>
</xbrl>