Financial statement

Alan Bros Oy — 2024-05-31

This company-bound statement page shows the retained raw XBRL filing for the selected period. BUSINESS.fi keeps the page sober: source-backed statement content is shown, but no analytics or score interpretation is added here.

PRH source XMLBack to statement periods
Business ID 3272073-1Financial period end 2024-05-31Registration date 2025-09-13
Trust and status signals
Company-bound statement validationReadable XBRL extraction availableRetained raw XBRL file availableNo analytics or scoring applied

Financial statement overview

Lean BUSINESS.fi rendering of the retained PRH XBRL filing with prior-year comparison to 2023-05-31.

Operating profit (loss)-€1,910Previous: -€613
Profit (loss) before appropriations and taxes€78,090Previous: €199,387
Profit (loss) for the financial year€78,090Previous: €199,387
Assets€1,138,330Previous: €1,105,240
Current assets€97,984Previous: €64,893
Cash and bank€17,984Previous: €4,893
Equity€1,138,330Previous: €1,105,240
Retained earnings€154,387Previous: €0

Readable statement lines

The filing is parsed into official PRH taxonomy labels so the statement is readable without pretending to add analyst interpretation.

Balance sheet: Assets

Fixed assets
2024-05-31€1,040,347
2023-05-31€1,040,347
Investments
2024-05-31€1,040,347
2023-05-31€1,040,347
Current assets
2024-05-31€97,984
2023-05-31€64,893
Receivables
2024-05-31€80,000
2023-05-31€60,000
Long-term receivables
2024-05-31€0
2023-05-31€20,000
Short-term receivables
2024-05-31€80,000
2023-05-31€40,000
Cash and bank
2024-05-31€17,984
2023-05-31€4,893
Assets
2024-05-31€1,138,330
2023-05-31€1,105,240

Balance sheet: Equity and liabilities

Equity
2024-05-31€1,138,330
2023-05-31€1,105,240
Share capital
2024-05-31€905,853
2023-05-31€905,853
Retained earnings
2024-05-31€154,387
2023-05-31€0
Profit (loss) for the financial year in equity
2024-05-31€78,090
2023-05-31€199,387
Liabilities and equity
2024-05-31€1,138,330
2023-05-31€1,105,240

Income statement

Other operating expenses
2024-05-31-€1,910
2023-05-31-€613
Operating profit (loss)
2024-05-31-€1,910
2023-05-31-€613
Financial income and expenses
2024-05-31€80,000
2023-05-31€200,000
Profit (loss) before appropriations and taxes
2024-05-31€78,090
2023-05-31€199,387
Profit (loss) for the financial year
2024-05-31€78,090
2023-05-31€199,387

Statement access

The page keeps the durable file metadata and the original PRH source clearly separated from BUSINESS.fi presentation concerns.

Retained file path: var/data/prh/xbrl-statements/3272073-1/2024-05-31.xbrlRetained file hash: cc1857846934b6eb9a9c72709977a7ab7352187618869152ecc28fe4a4fcff27Retained file size: 24748PRH source URL: https://avoindata.prh.fi/opendata-xbrl-api/v3/financial?businessId=3272073-1&financialDate=2024-05-31

Raw retained XBRL

The raw filing remains available, but the readable statement view now leads by default.

Show retained raw XBRL XML
<xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:fi_MC="http://www.suomi.fi/xbrl/crr/dict/dom/MC" xmlns:fi_RF="http://www.suomi.fi/xbrl/crr/dict/dom/RF" xmlns:fi_SC="http://www.suomi.fi/xbrl/crr/dict/dom/SC" xmlns:fi_dim="http://www.suomi.fi/xbrl/crr/dict/dim" xmlns:fi_met="http://www.suomi.fi/xbrl/crr/dict/met" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:vk_mod_oytp_gaap_ind="http://www.valtiokonttori.fi/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://xbrl.org/2006/xbrldi xbrldi-2006.xsd">
    <link:schemaRef xlink:href="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xlink:type="simple"/>
    <context id="_ctx1">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
    </context>
    <context id="_ctx59">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1737</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx202">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1737</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx62">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2200</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx205">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2200</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx65">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x583</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx208">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x583</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx66">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x513</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx209">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x513</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx74">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2548</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx217">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2548</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx81">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1761</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx224">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1761</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx83">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2600</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx226">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2600</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx88">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1768</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx231">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1768</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx89">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx232">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx94">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx237">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx95">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x435</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx238">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x435</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx96">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx239">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx97">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4116</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx240">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4116</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx106">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x932</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx249">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x932</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx107">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2895</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx250">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2895</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx109">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x376</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx252">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x376</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx144">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx287">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx20">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx163">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx21">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx164">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx26">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4133</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx169">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4133</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx35">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx178">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx36">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx179">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx42">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2024-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx185">
        <entity>
            <identifier scheme="http://ytj.fi">3272073-1</identifier>
        </entity>
        <period>
            <instant>2023-05-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
            <xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x53</xbrldi:explicitMember>
        </scenario>
    </context>
    <unit id="ISO4217_EUR">
        <measure>iso4217:EUR</measure>
    </unit>
    <fi_met:si168 contextRef="_ctx1">Alan Bros Oy</fi_met:si168>
    <fi_met:di120 contextRef="_ctx1">2023-06-01</fi_met:di120>
    <fi_met:di121 contextRef="_ctx1">2024-05-31</fi_met:di121>
    <fi_met:si289 contextRef="_ctx1">3272073-1</fi_met:si289>
    <fi_met:mi53 contextRef="_ctx59" decimals="2" unitRef="ISO4217_EUR">920346.65</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx202" decimals="2" unitRef="ISO4217_EUR">920346.65</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx62" decimals="2" unitRef="ISO4217_EUR">120000.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx205" decimals="2" unitRef="ISO4217_EUR">120000.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx65" decimals="2" unitRef="ISO4217_EUR">1040346.65</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx208" decimals="2" unitRef="ISO4217_EUR">1040346.65</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx66" decimals="2" unitRef="ISO4217_EUR">1040346.65</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx209" decimals="2" unitRef="ISO4217_EUR">1040346.65</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx74" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx217" decimals="2" unitRef="ISO4217_EUR">20000.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx81" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx224" decimals="2" unitRef="ISO4217_EUR">20000.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx83" decimals="2" unitRef="ISO4217_EUR">80000.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx226" decimals="2" unitRef="ISO4217_EUR">40000.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx88" decimals="2" unitRef="ISO4217_EUR">80000.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx231" decimals="2" unitRef="ISO4217_EUR">40000.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx89" decimals="2" unitRef="ISO4217_EUR">80000.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx232" decimals="2" unitRef="ISO4217_EUR">60000.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx94" decimals="2" unitRef="ISO4217_EUR">17983.57</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx237" decimals="2" unitRef="ISO4217_EUR">4893.16</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx95" decimals="2" unitRef="ISO4217_EUR">97983.57</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx238" decimals="2" unitRef="ISO4217_EUR">64893.16</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx96" decimals="2" unitRef="ISO4217_EUR">1138330.22</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx239" decimals="2" unitRef="ISO4217_EUR">1105239.81</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx97" decimals="2" unitRef="ISO4217_EUR">905853.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx240" decimals="2" unitRef="ISO4217_EUR">905853.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx106" decimals="2" unitRef="ISO4217_EUR">154386.81</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx249" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx107" decimals="2" unitRef="ISO4217_EUR">78090.41</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx250" decimals="2" unitRef="ISO4217_EUR">199386.81</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx109" decimals="2" unitRef="ISO4217_EUR">1138330.22</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx252" decimals="2" unitRef="ISO4217_EUR">1105239.81</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx144" decimals="2" unitRef="ISO4217_EUR">1138330.22</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx287" decimals="2" unitRef="ISO4217_EUR">1105239.81</fi_met:mi53>
    <fi_met:md103 contextRef="_ctx20" decimals="2" unitRef="ISO4217_EUR">-1909.59</fi_met:md103>
    <fi_met:md103 contextRef="_ctx163" decimals="2" unitRef="ISO4217_EUR">-613.19</fi_met:md103>
    <fi_met:md103 contextRef="_ctx21" decimals="2" unitRef="ISO4217_EUR">-1909.59</fi_met:md103>
    <fi_met:md103 contextRef="_ctx164" decimals="2" unitRef="ISO4217_EUR">-613.19</fi_met:md103>
    <fi_met:md103 contextRef="_ctx26" decimals="2" unitRef="ISO4217_EUR">80000.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx169" decimals="2" unitRef="ISO4217_EUR">200000.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx35" decimals="2" unitRef="ISO4217_EUR">80000.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx178" decimals="2" unitRef="ISO4217_EUR">200000.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx36" decimals="2" unitRef="ISO4217_EUR">78090.41</fi_met:md103>
    <fi_met:md103 contextRef="_ctx179" decimals="2" unitRef="ISO4217_EUR">199386.81</fi_met:md103>
    <fi_met:md103 contextRef="_ctx42" decimals="2" unitRef="ISO4217_EUR">78090.41</fi_met:md103>
    <fi_met:md103 contextRef="_ctx185" decimals="2" unitRef="ISO4217_EUR">199386.81</fi_met:md103>
</xbrl>