Financial statement
Kaustisen Kulmakamari Oy — 2025-12-31
This company-bound statement page shows the retained raw XBRL filing for the selected period. BUSINESS.fi keeps the page sober: source-backed statement content is shown, but no analytics or score interpretation is added here.
Business ID 3518013-6Financial period end 2025-12-31Registration date 2026-04-10
Trust and status signals
Company-bound statement validationReadable XBRL extraction availableRetained raw XBRL file availableNo analytics or scoring applied
Financial statement overview
Lean BUSINESS.fi rendering of the retained PRH XBRL filing.
Gross profit€743,766Previous: Not available
Operating profit (loss)€55,775Previous: Not available
Profit (loss) before appropriations and taxes€42,415Previous: Not available
Profit (loss) for the financial year€33,920Previous: Not available
Assets€535,197Previous: Not available
Current assets€249,300Previous: Not available
Cash and bank€94,179Previous: Not available
Equity€138,920Previous: Not available
Liabilities€396,277Previous: Not available
Short-term liabilities€227,311Previous: Not available
Readable statement lines
The filing is parsed into official PRH taxonomy labels so the statement is readable without pretending to add analyst interpretation.
Balance sheet: Assets
Fixed assets
2025-12-31€285,897
Previous periodNot available
Intangible assets
2025-12-31€176,958
Previous periodNot available
Tangible assets
2025-12-31€88,771
Previous periodNot available
Machinery and equipment
2025-12-31€88,771
Previous periodNot available
Investments
2025-12-31€20,168
Previous periodNot available
Other shares and holdings
2025-12-31€20,168
Previous periodNot available
Current assets
2025-12-31€249,300
Previous periodNot available
Inventory
2025-12-31€100,212
Previous periodNot available
Materials and supplies inventory
2025-12-31€42,324
Previous periodNot available
Receivables
2025-12-31€54,909
Previous periodNot available
Long-term receivables
2025-12-31€8,000
Previous periodNot available
Long-term other receivables
2025-12-31€8,000
Previous periodNot available
Short-term receivables
2025-12-31€46,909
Previous periodNot available
Accounts receivable
2025-12-31€33,795
Previous periodNot available
Short-term loan receivables
2025-12-31€600
Previous periodNot available
Short-term other receivables
2025-12-31€2,509
Previous periodNot available
Short-term accrued income
2025-12-31€10,005
Previous periodNot available
Cash and bank
2025-12-31€94,179
Previous periodNot available
Assets
2025-12-31€535,197
Previous periodNot available
Balance sheet: Equity and liabilities
Equity
2025-12-31€138,920
Previous periodNot available
Invested unrestricted equity reserve
2025-12-31€105,000
Previous periodNot available
Profit (loss) for the financial year in equity
2025-12-31€33,920
Previous periodNot available
Long-term liabilities
2025-12-31€168,965
Previous periodNot available
Long-term loans from financial institutions
2025-12-31€168,965
Previous periodNot available
Liabilities
2025-12-31€396,277
Previous periodNot available
Short-term liabilities
2025-12-31€227,311
Previous periodNot available
Short-term loans from financial institutions
2025-12-31€50,690
Previous periodNot available
Short-term advances received
2025-12-31€355
Previous periodNot available
Accounts payable
2025-12-31€66,518
Previous periodNot available
Short-term other liabilities
2025-12-31€23,678
Previous periodNot available
Short-term accrued expenses
2025-12-31€86,070
Previous periodNot available
Liabilities and equity
2025-12-31€535,197
Previous periodNot available
Income statement
Gross profit
2025-12-31€743,766
Previous periodNot available
Personnel expenses
2025-12-31€372,675
Previous periodNot available
Wages and salaries
2025-12-31€304,077
Previous periodNot available
Pension expenses
2025-12-31€58,258
Previous periodNot available
Other personnel expenses
2025-12-31€10,340
Previous periodNot available
Depreciation and impairment
2025-12-31€49,252
Previous periodNot available
Planned depreciation
2025-12-31€49,252
Previous periodNot available
Other operating expenses
2025-12-31€266,064
Previous periodNot available
Operating profit (loss)
2025-12-31€55,775
Previous periodNot available
Other interest and financial income from others
2025-12-31€17
Previous periodNot available
Interest and other financial expenses to others
2025-12-31€13,377
Previous periodNot available
Financial income and expenses
2025-12-31€13,360
Previous periodNot available
Profit (loss) before appropriations and taxes
2025-12-31€42,415
Previous periodNot available
Income taxes
2025-12-31€8,495
Previous periodNot available
Profit (loss) for the financial year
2025-12-31€33,920
Previous periodNot available
Statement access
The page keeps the durable file metadata and the original PRH source clearly separated from BUSINESS.fi presentation concerns.
Retained file path: var/data/prh/xbrl-statements/3518013-6/2025-12-31.xbrlRetained file hash: 8feb7e4dbaf12e5bb26241e028361f64c1e2f25771f37bb5ee9ec67a58410593Retained file size: 23983PRH source URL: https://avoindata.prh.fi/opendata-xbrl-api/v3/financial?businessId=3518013-6&financialDate=2025-12-31
Raw retained XBRL
The raw filing remains available, but the readable statement view now leads by default.
Show retained raw XBRL XML
<xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:fi_MC="http://www.suomi.fi/xbrl/crr/dict/dom/MC" xmlns:fi_RF="http://www.suomi.fi/xbrl/crr/dict/dom/RF" xmlns:fi_SC="http://www.suomi.fi/xbrl/crr/dict/dom/SC" xmlns:fi_dim="http://www.suomi.fi/xbrl/crr/dict/dim" xmlns:fi_met="http://www.suomi.fi/xbrl/crr/dict/met" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:vk_mod_oytp_gaap_ind="http://www.valtiokonttori.fi/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://xbrl.org/2006/xbrldi xbrldi-2006.xsd">
<link:schemaRef xlink:href="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xlink:type="simple"/>
<context id="_ctx1">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
</context>
<context id="_ctx4">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1893</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx7">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x551</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx14">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1036</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx17">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x816</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx23">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1742</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx24">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x583</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx25">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x513</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx26">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1757</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx28">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1759</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx31">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x807</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx37">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1764</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx40">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1761</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx41">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1769</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx44">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1770</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx45">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1771</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx46">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1775</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx47">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1768</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx48">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx53">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx54">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x435</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx55">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx60">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x924</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx66">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2895</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx68">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x376</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx78">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2934</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx88">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1830</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx92">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x3023</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx94">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1818</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx97">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1819</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx99">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1825</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx100">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1826</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx101">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1811</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx102">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x424</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx103">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx104">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x520</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx105">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x6</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx107">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x8</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx108">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x9</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx109">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x5</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx110">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x449</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx113">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x448</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx114">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx115">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx123">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4014</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx128">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4046</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx129">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx130">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx135">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x541</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx136">
<entity>
<identifier scheme="http://ytj.fi">3518013-6</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
</scenario>
</context>
<unit id="ISO4217_EUR">
<measure>iso4217:EUR</measure>
</unit>
<fi_met:si168 contextRef="_ctx1">Kaustisen Kulmakamari Oy</fi_met:si168>
<fi_met:di120 contextRef="_ctx1">2025-03-13</fi_met:di120>
<fi_met:di121 contextRef="_ctx1">2025-12-31</fi_met:di121>
<fi_met:si289 contextRef="_ctx1">3518013-6</fi_met:si289>
<fi_met:mi53 contextRef="_ctx4" decimals="2" unitRef="ISO4217_EUR">176958.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx7" decimals="2" unitRef="ISO4217_EUR">176958.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx14" decimals="2" unitRef="ISO4217_EUR">88770.88</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx17" decimals="2" unitRef="ISO4217_EUR">88770.88</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx23" decimals="2" unitRef="ISO4217_EUR">20168.19</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx24" decimals="2" unitRef="ISO4217_EUR">20168.19</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx25" decimals="2" unitRef="ISO4217_EUR">285897.07</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx26" decimals="2" unitRef="ISO4217_EUR">42323.82</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx28" decimals="2" unitRef="ISO4217_EUR">57887.84</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx31" decimals="2" unitRef="ISO4217_EUR">100211.66</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx37" decimals="2" unitRef="ISO4217_EUR">8000.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx40" decimals="2" unitRef="ISO4217_EUR">8000.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx41" decimals="2" unitRef="ISO4217_EUR">33795.09</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx44" decimals="2" unitRef="ISO4217_EUR">600.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx45" decimals="2" unitRef="ISO4217_EUR">2509.14</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx46" decimals="2" unitRef="ISO4217_EUR">10005.25</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx47" decimals="2" unitRef="ISO4217_EUR">46909.48</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx48" decimals="2" unitRef="ISO4217_EUR">54909.48</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx53" decimals="2" unitRef="ISO4217_EUR">94179.03</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx54" decimals="2" unitRef="ISO4217_EUR">249300.17</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx55" decimals="2" unitRef="ISO4217_EUR">535197.24</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx60" decimals="2" unitRef="ISO4217_EUR">105000.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx66" decimals="2" unitRef="ISO4217_EUR">33920.49</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx68" decimals="2" unitRef="ISO4217_EUR">138920.49</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx78" decimals="2" unitRef="ISO4217_EUR">168965.48</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx88" decimals="2" unitRef="ISO4217_EUR">168965.48</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx92" decimals="2" unitRef="ISO4217_EUR">50689.68</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx94" decimals="2" unitRef="ISO4217_EUR">354.70</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx97" decimals="2" unitRef="ISO4217_EUR">66518.25</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx99" decimals="2" unitRef="ISO4217_EUR">23678.17</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx100" decimals="2" unitRef="ISO4217_EUR">86070.47</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx101" decimals="2" unitRef="ISO4217_EUR">227311.27</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx102" decimals="2" unitRef="ISO4217_EUR">396276.75</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx103" decimals="2" unitRef="ISO4217_EUR">535197.24</fi_met:mi53>
<fi_met:md103 contextRef="_ctx104" decimals="2" unitRef="ISO4217_EUR">743766.24</fi_met:md103>
<fi_met:md103 contextRef="_ctx105" decimals="2" unitRef="ISO4217_EUR">304077.38</fi_met:md103>
<fi_met:md103 contextRef="_ctx107" decimals="2" unitRef="ISO4217_EUR">58257.78</fi_met:md103>
<fi_met:md103 contextRef="_ctx108" decimals="2" unitRef="ISO4217_EUR">10339.85</fi_met:md103>
<fi_met:md103 contextRef="_ctx109" decimals="2" unitRef="ISO4217_EUR">372675.01</fi_met:md103>
<fi_met:md103 contextRef="_ctx110" decimals="2" unitRef="ISO4217_EUR">49252.29</fi_met:md103>
<fi_met:md103 contextRef="_ctx113" decimals="2" unitRef="ISO4217_EUR">49252.29</fi_met:md103>
<fi_met:md103 contextRef="_ctx114" decimals="2" unitRef="ISO4217_EUR">266063.93</fi_met:md103>
<fi_met:md103 contextRef="_ctx115" decimals="2" unitRef="ISO4217_EUR">55775.01</fi_met:md103>
<fi_met:md103 contextRef="_ctx123" decimals="2" unitRef="ISO4217_EUR">16.96</fi_met:md103>
<fi_met:md103 contextRef="_ctx128" decimals="2" unitRef="ISO4217_EUR">13376.65</fi_met:md103>
<fi_met:md103 contextRef="_ctx129" decimals="2" unitRef="ISO4217_EUR">13359.69</fi_met:md103>
<fi_met:md103 contextRef="_ctx130" decimals="2" unitRef="ISO4217_EUR">42415.32</fi_met:md103>
<fi_met:md103 contextRef="_ctx135" decimals="2" unitRef="ISO4217_EUR">8494.83</fi_met:md103>
<fi_met:md103 contextRef="_ctx136" decimals="2" unitRef="ISO4217_EUR">33920.49</fi_met:md103>
</xbrl>