Financial statement
Nykarleby Energiandelslag — 2022-12-31
This company-bound statement page shows the retained raw XBRL filing for the selected period. BUSINESS.fi keeps the page sober: source-backed statement content is shown, but no analytics or score interpretation is added here.
Business ID 1954350-7Financial period end 2022-12-31Registration date 2023-06-14
Trust and status signals
Company-bound statement validationReadable XBRL extraction availableRetained raw XBRL file availableNo analytics or scoring applied
Financial statement overview
Lean BUSINESS.fi rendering of the retained PRH XBRL filing with prior-year comparison to 2021-12-31.
Revenue€637,371Previous: €582,334
Operating profit (loss)€94,722Previous: €57,026
Profit (loss) before appropriations and taxes€94,466Previous: €56,628
Profit (loss) for the financial year€75,283Previous: €45,127
Assets€440,459Previous: €357,667
Current assets€440,459Previous: €357,667
Cash and bank€86,481Previous: €3,671
Equity€356,327Previous: €280,644
Retained earnings€266,693Previous: €221,566
Liabilities€84,132Previous: €77,022
Short-term liabilities€84,132Previous: €77,022
Readable statement lines
The filing is parsed into official PRH taxonomy labels so the statement is readable without pretending to add analyst interpretation.
Balance sheet: Assets
Current assets
2022-12-31€440,459
2021-12-31€357,667
Inventory
2022-12-31€268,277
2021-12-31€305,464
Receivables
2022-12-31€85,701
2021-12-31€48,532
Short-term receivables
2022-12-31€85,701
2021-12-31€48,532
Accounts receivable
2022-12-31€85,701
2021-12-31€48,532
Short-term other receivables
2022-12-31€0
2021-12-31€0
Cash and bank
2022-12-31€86,481
2021-12-31€3,671
Assets
2022-12-31€440,459
2021-12-31€357,667
Balance sheet: Equity and liabilities
Equity
2022-12-31€356,327
2021-12-31€280,644
Retained earnings
2022-12-31€266,693
2021-12-31€221,566
Profit (loss) for the financial year in equity
2022-12-31€75,283
2021-12-31€45,127
Liabilities
2022-12-31€84,132
2021-12-31€77,022
Short-term liabilities
2022-12-31€84,132
2021-12-31€77,022
Short-term advances received
2022-12-31€25,000
2021-12-31€25,000
Accounts payable
2022-12-31€15,474
2021-12-31€23,861
Short-term other liabilities
2022-12-31€29,728
2021-12-31€17,880
Short-term accrued expenses
2022-12-31€13,930
2021-12-31€10,282
Liabilities and equity
2022-12-31€440,459
2021-12-31€357,667
Income statement
Revenue
2022-12-31€637,371
2021-12-31€582,334
Purchased services
2022-12-31-€123,455
2021-12-31-€120,684
Materials and services
2022-12-31-€525,908
2021-12-31-€507,608
Inventory change
2022-12-31-€37,187
2021-12-31€64,215
Personnel expenses
2022-12-31-€7,140
2021-12-31-€6,873
Wages and salaries
2022-12-31-€7,140
2021-12-31-€6,760
Other personnel expenses
2022-12-31€0
2021-12-31-€113
Other operating expenses
2022-12-31-€9,602
2021-12-31-€10,828
Operating profit (loss)
2022-12-31€94,722
2021-12-31€57,026
Other interest and financial income from others
2022-12-31€3
2021-12-31€11
Interest and other financial expenses to others
2022-12-31-€259
2021-12-31-€408
Financial income and expenses
2022-12-31-€256
2021-12-31-€398
Profit (loss) before appropriations and taxes
2022-12-31€94,466
2021-12-31€56,628
Income taxes
2022-12-31-€19,183
2021-12-31-€11,501
Profit (loss) for the financial year
2022-12-31€75,283
2021-12-31€45,127
Statement access
The page keeps the durable file metadata and the original PRH source clearly separated from BUSINESS.fi presentation concerns.
Retained file path: var/data/prh/xbrl-statements/1954350-7/2022-12-31.xbrlRetained file hash: 9a1159824842123d1a94d4694e5fce242b6b57b0b6ad6f31e225eaf4fee12621Retained file size: 55453PRH source URL: https://avoindata.prh.fi/opendata-xbrl-api/v3/financial?businessId=1954350-7&financialDate=2022-12-31
Raw retained XBRL
The raw filing remains available, but the readable statement view now leads by default.
Show retained raw XBRL XML
<?xml version="1.0" encoding="UTF-8"?><xbrli:xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:fi_MC="http://www.suomi.fi/xbrl/crr/dict/dom/MC" xmlns:fi_RF="http://www.suomi.fi/xbrl/crr/dict/dom/RF" xmlns:fi_SC="http://www.suomi.fi/xbrl/crr/dict/dom/SC" xmlns:fi_dim="http://www.suomi.fi/xbrl/crr/dict/dim" xmlns:fi_met="http://www.suomi.fi/xbrl/crr/dict/met" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:vk_mod_oytp_gaap_ind="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance"> <link:schemaRef xlink:href="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xlink:type="simple"/> <xbrli:context id="_ctx1" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> </xbrli:context> <xbrli:context id="_ctx2" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x673</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx7" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x755</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx8" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x544</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx9" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x10</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx10" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x758</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx11" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x6</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx14" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x9</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx15" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x5</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx20" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1869</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx21" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x689</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx29" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x4014</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx34" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x4046</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx35" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x12</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx36" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x738</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx41" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x541</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx42" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x740</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx69" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1759</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx72" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x807</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx82" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1769</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx86" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1771</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx88" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1768</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx89" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x438</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx94" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x399</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx95" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x435</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx96" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x360</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx106" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x932</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx107" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x2895</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx109" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x376</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx135" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1818</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx138" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1819</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx140" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1825</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx141" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1826</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx142" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1811</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx143" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x424</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx144" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x481</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx145" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x673</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx150" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x755</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx151" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x544</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx152" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x10</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx153" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x758</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx154" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x6</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx157" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x9</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx158" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x5</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx163" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1869</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx164" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x689</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx172" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x4014</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx177" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x4046</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx178" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x12</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx179" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x738</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx184" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x541</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx185" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x740</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx212" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1759</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx215" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x807</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx225" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1769</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx229" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1771</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx231" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1768</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx232" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x438</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx237" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x399</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx238" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x435</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx239" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x360</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx249" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x932</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx250" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x2895</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx252" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x376</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx278" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1818</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx281" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1819</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx283" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1825</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx284" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1826</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx285" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1811</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx286" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x424</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx287" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">1954350-7</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2021-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x481</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:unit id="ISO4217_EUR" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:measure>iso4217:EUR</xbrli:measure> </xbrli:unit> <fi_met:si168 contextRef="_ctx1">Nykarleby Energiandelslag</fi_met:si168> <fi_met:di120 contextRef="_ctx1">2022-01-01</fi_met:di120> <fi_met:di121 contextRef="_ctx1">2022-12-31</fi_met:di121> <fi_met:si289 contextRef="_ctx1">1954350-7</fi_met:si289> <fi_met:mi53 contextRef="_ctx69" decimals="2" unitRef="ISO4217_EUR">268277.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx212" decimals="2" unitRef="ISO4217_EUR">305464.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx72" decimals="2" unitRef="ISO4217_EUR">268277.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx215" decimals="2" unitRef="ISO4217_EUR">305464.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx82" decimals="2" unitRef="ISO4217_EUR">85701.48</fi_met:mi53> <fi_met:mi53 contextRef="_ctx225" decimals="2" unitRef="ISO4217_EUR">48531.62</fi_met:mi53> <fi_met:mi53 contextRef="_ctx86" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx229" decimals="2" unitRef="ISO4217_EUR">0.09</fi_met:mi53> <fi_met:mi53 contextRef="_ctx88" decimals="2" unitRef="ISO4217_EUR">85701.48</fi_met:mi53> <fi_met:mi53 contextRef="_ctx231" decimals="2" unitRef="ISO4217_EUR">48531.71</fi_met:mi53> <fi_met:mi53 contextRef="_ctx89" decimals="2" unitRef="ISO4217_EUR">85701.48</fi_met:mi53> <fi_met:mi53 contextRef="_ctx232" decimals="2" unitRef="ISO4217_EUR">48531.71</fi_met:mi53> <fi_met:mi53 contextRef="_ctx94" decimals="2" unitRef="ISO4217_EUR">86480.74</fi_met:mi53> <fi_met:mi53 contextRef="_ctx237" decimals="2" unitRef="ISO4217_EUR">3670.96</fi_met:mi53> <fi_met:mi53 contextRef="_ctx95" decimals="2" unitRef="ISO4217_EUR">440459.22</fi_met:mi53> <fi_met:mi53 contextRef="_ctx238" decimals="2" unitRef="ISO4217_EUR">357666.67</fi_met:mi53> <fi_met:mi53 contextRef="_ctx96" decimals="2" unitRef="ISO4217_EUR">440459.22</fi_met:mi53> <fi_met:mi53 contextRef="_ctx239" decimals="2" unitRef="ISO4217_EUR">357666.67</fi_met:mi53> <fi_met:mi53 contextRef="_ctx106" decimals="2" unitRef="ISO4217_EUR">266693.47</fi_met:mi53> <fi_met:mi53 contextRef="_ctx249" decimals="2" unitRef="ISO4217_EUR">221566.25</fi_met:mi53> <fi_met:mi53 contextRef="_ctx107" decimals="2" unitRef="ISO4217_EUR">75282.71</fi_met:mi53> <fi_met:mi53 contextRef="_ctx250" decimals="2" unitRef="ISO4217_EUR">45127.22</fi_met:mi53> <fi_met:mi53 contextRef="_ctx109" decimals="2" unitRef="ISO4217_EUR">356327.07</fi_met:mi53> <fi_met:mi53 contextRef="_ctx252" decimals="2" unitRef="ISO4217_EUR">280644.36</fi_met:mi53> <fi_met:mi53 contextRef="_ctx135" decimals="2" unitRef="ISO4217_EUR">25000.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx278" decimals="2" unitRef="ISO4217_EUR">25000.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx138" decimals="2" unitRef="ISO4217_EUR">15473.88</fi_met:mi53> <fi_met:mi53 contextRef="_ctx281" decimals="2" unitRef="ISO4217_EUR">23861.04</fi_met:mi53> <fi_met:mi53 contextRef="_ctx140" decimals="2" unitRef="ISO4217_EUR">29728.48</fi_met:mi53> <fi_met:mi53 contextRef="_ctx283" decimals="2" unitRef="ISO4217_EUR">17879.71</fi_met:mi53> <fi_met:mi53 contextRef="_ctx141" decimals="2" unitRef="ISO4217_EUR">13929.79</fi_met:mi53> <fi_met:mi53 contextRef="_ctx284" decimals="2" unitRef="ISO4217_EUR">10281.56</fi_met:mi53> <fi_met:mi53 contextRef="_ctx142" decimals="2" unitRef="ISO4217_EUR">84132.15</fi_met:mi53> <fi_met:mi53 contextRef="_ctx285" decimals="2" unitRef="ISO4217_EUR">77022.31</fi_met:mi53> <fi_met:mi53 contextRef="_ctx143" decimals="2" unitRef="ISO4217_EUR">84132.15</fi_met:mi53> <fi_met:mi53 contextRef="_ctx286" decimals="2" unitRef="ISO4217_EUR">77022.31</fi_met:mi53> <fi_met:mi53 contextRef="_ctx144" decimals="2" unitRef="ISO4217_EUR">440459.22</fi_met:mi53> <fi_met:mi53 contextRef="_ctx287" decimals="2" unitRef="ISO4217_EUR">357666.67</fi_met:mi53> <fi_met:md103 contextRef="_ctx2" decimals="2" unitRef="ISO4217_EUR">637371.15</fi_met:md103> <fi_met:md103 contextRef="_ctx145" decimals="2" unitRef="ISO4217_EUR">582334.40</fi_met:md103> <fi_met:md103 contextRef="_ctx7" decimals="2" unitRef="ISO4217_EUR">-365265.41</fi_met:md103> <fi_met:md103 contextRef="_ctx150" decimals="2" unitRef="ISO4217_EUR">-451138.43</fi_met:md103> <fi_met:md103 contextRef="_ctx8" decimals="2" unitRef="ISO4217_EUR">-37187.00</fi_met:md103> <fi_met:md103 contextRef="_ctx151" decimals="2" unitRef="ISO4217_EUR">64215.00</fi_met:md103> <fi_met:md103 contextRef="_ctx9" decimals="2" unitRef="ISO4217_EUR">-123455.19</fi_met:md103> <fi_met:md103 contextRef="_ctx152" decimals="2" unitRef="ISO4217_EUR">-120684.20</fi_met:md103> <fi_met:md103 contextRef="_ctx10" decimals="2" unitRef="ISO4217_EUR">-525907.60</fi_met:md103> <fi_met:md103 contextRef="_ctx153" decimals="2" unitRef="ISO4217_EUR">-507607.63</fi_met:md103> <fi_met:md103 contextRef="_ctx11" decimals="2" unitRef="ISO4217_EUR">-7140.00</fi_met:md103> <fi_met:md103 contextRef="_ctx154" decimals="2" unitRef="ISO4217_EUR">-6760.00</fi_met:md103> <fi_met:md103 contextRef="_ctx14" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:md103> <fi_met:md103 contextRef="_ctx157" decimals="2" unitRef="ISO4217_EUR">-113.28</fi_met:md103> <fi_met:md103 contextRef="_ctx15" decimals="2" unitRef="ISO4217_EUR">-7140.00</fi_met:md103> <fi_met:md103 contextRef="_ctx158" decimals="2" unitRef="ISO4217_EUR">-6873.28</fi_met:md103> <fi_met:md103 contextRef="_ctx20" decimals="2" unitRef="ISO4217_EUR">-9601.57</fi_met:md103> <fi_met:md103 contextRef="_ctx163" decimals="2" unitRef="ISO4217_EUR">-10827.70</fi_met:md103> <fi_met:md103 contextRef="_ctx21" decimals="2" unitRef="ISO4217_EUR">94721.98</fi_met:md103> <fi_met:md103 contextRef="_ctx164" decimals="2" unitRef="ISO4217_EUR">57025.79</fi_met:md103> <fi_met:md103 contextRef="_ctx29" decimals="2" unitRef="ISO4217_EUR">3.00</fi_met:md103> <fi_met:md103 contextRef="_ctx172" decimals="2" unitRef="ISO4217_EUR">10.70</fi_met:md103> <fi_met:md103 contextRef="_ctx34" decimals="2" unitRef="ISO4217_EUR">-258.84</fi_met:md103> <fi_met:md103 contextRef="_ctx177" decimals="2" unitRef="ISO4217_EUR">-408.31</fi_met:md103> <fi_met:md103 contextRef="_ctx35" decimals="2" unitRef="ISO4217_EUR">-255.84</fi_met:md103> <fi_met:md103 contextRef="_ctx178" decimals="2" unitRef="ISO4217_EUR">-397.61</fi_met:md103> <fi_met:md103 contextRef="_ctx36" decimals="2" unitRef="ISO4217_EUR">94466.14</fi_met:md103> <fi_met:md103 contextRef="_ctx179" decimals="2" unitRef="ISO4217_EUR">56628.18</fi_met:md103> <fi_met:md103 contextRef="_ctx41" decimals="2" unitRef="ISO4217_EUR">-19183.43</fi_met:md103> <fi_met:md103 contextRef="_ctx184" decimals="2" unitRef="ISO4217_EUR">-11500.96</fi_met:md103> <fi_met:md103 contextRef="_ctx42" decimals="2" unitRef="ISO4217_EUR">75282.71</fi_met:md103> <fi_met:md103 contextRef="_ctx185" decimals="2" unitRef="ISO4217_EUR">45127.22</fi_met:md103></xbrli:xbrl>