Financial statement

Planex Carpenters Oy — 2024-06-30

This company-bound statement page shows the retained raw XBRL filing for the selected period. BUSINESS.fi keeps the page sober: source-backed statement content is shown, but no analytics or score interpretation is added here.

PRH source XMLBack to statement periods
Business ID 3407213-3Financial period end 2024-06-30Registration date 2025-03-14
Trust and status signals
Company-bound statement validationReadable XBRL extraction availableRetained raw XBRL file availableNo analytics or scoring applied

Financial statement overview

Lean BUSINESS.fi rendering of the retained PRH XBRL filing.

Revenue€129,180Previous: Not available
Operating profit (loss)€26,131Previous: Not available
Profit (loss) before appropriations and taxes€26,131Previous: Not available
Profit (loss) for the financial year€20,905Previous: Not available
Assets€144,431Previous: Not available
Current assets€113,141Previous: Not available
Cash and bank€37,937Previous: Not available
Equity€23,405Previous: Not available
Liabilities€121,026Previous: Not available
Short-term liabilities€121,026Previous: Not available

Readable statement lines

The filing is parsed into official PRH taxonomy labels so the statement is readable without pretending to add analyst interpretation.

Balance sheet: Assets

Fixed assets
2024-06-30€31,290
Previous periodNot available
Intangible assets
2024-06-30€27,944
Previous periodNot available
Tangible assets
2024-06-30€3,347
Previous periodNot available
Machinery and equipment
2024-06-30€3,347
Previous periodNot available
Current assets
2024-06-30€113,141
Previous periodNot available
Receivables
2024-06-30€75,204
Previous periodNot available
Long-term receivables
2024-06-30€37,980
Previous periodNot available
Long-term other receivables
2024-06-30€37,980
Previous periodNot available
Short-term receivables
2024-06-30€37,224
Previous periodNot available
Accounts receivable
2024-06-30€35,249
Previous periodNot available
Short-term other receivables
2024-06-30€1,975
Previous periodNot available
Cash and bank
2024-06-30€37,937
Previous periodNot available
Assets
2024-06-30€144,431
Previous periodNot available

Balance sheet: Equity and liabilities

Equity
2024-06-30€23,405
Previous periodNot available
Share capital
2024-06-30€2,500
Previous periodNot available
Profit (loss) for the financial year in equity
2024-06-30€20,905
Previous periodNot available
Liabilities
2024-06-30€121,026
Previous periodNot available
Short-term liabilities
2024-06-30€121,026
Previous periodNot available
Accounts payable
2024-06-30€14,959
Previous periodNot available
Short-term other liabilities
2024-06-30€96,069
Previous periodNot available
Short-term accrued expenses
2024-06-30€9,998
Previous periodNot available
Liabilities and equity
2024-06-30€144,431
Previous periodNot available

Income statement

Revenue
2024-06-30€129,180
Previous periodNot available
Other operating income
2024-06-30€19,913
Previous periodNot available
Purchased services
2024-06-30-€24,411
Previous periodNot available
Materials and services
2024-06-30-€28,647
Previous periodNot available
Personnel expenses
2024-06-30-€76,082
Previous periodNot available
Wages and salaries
2024-06-30-€63,251
Previous periodNot available
Pension expenses
2024-06-30-€15,687
Previous periodNot available
Other personnel expenses
2024-06-30€2,857
Previous periodNot available
Depreciation and impairment
2024-06-30-€4,778
Previous periodNot available
Planned depreciation
2024-06-30-€4,778
Previous periodNot available
Other operating expenses
2024-06-30-€13,454
Previous periodNot available
Operating profit (loss)
2024-06-30€26,131
Previous periodNot available
Other interest and financial income from others
2024-06-30€0
Previous periodNot available
Financial income and expenses
2024-06-30€0
Previous periodNot available
Profit (loss) before appropriations and taxes
2024-06-30€26,131
Previous periodNot available
Income taxes
2024-06-30-€5,226
Previous periodNot available
Profit (loss) for the financial year
2024-06-30€20,905
Previous periodNot available

Statement access

The page keeps the durable file metadata and the original PRH source clearly separated from BUSINESS.fi presentation concerns.

Retained file path: var/data/prh/xbrl-statements/3407213-3/2024-06-30.xbrlRetained file hash: a363b4fca7ebebc04b3c860d89c7e94c56aa5e3b1fc5973f091ef53fd0cfcddfRetained file size: 20340PRH source URL: https://avoindata.prh.fi/opendata-xbrl-api/v3/financial?businessId=3407213-3&financialDate=2024-06-30

Raw retained XBRL

The raw filing remains available, but the readable statement view now leads by default.

Show retained raw XBRL XML
<xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:fi_MC="http://www.suomi.fi/xbrl/crr/dict/dom/MC" xmlns:fi_RF="http://www.suomi.fi/xbrl/crr/dict/dom/RF" xmlns:fi_SC="http://www.suomi.fi/xbrl/crr/dict/dom/SC" xmlns:fi_dim="http://www.suomi.fi/xbrl/crr/dict/dim" xmlns:fi_met="http://www.suomi.fi/xbrl/crr/dict/met" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:vk_mod_oytp_gaap_ind="http://www.valtiokonttori.fi/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://xbrl.org/2006/xbrldi xbrldi-2006.xsd">
    <link:schemaRef xlink:href="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xlink:type="simple"/>
    <context id="_ctx1">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
    </context>
    <context id="_ctx46">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2285</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx48">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x551</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx55">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1036</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx58">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x816</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx66">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x513</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx78">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1764</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx81">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1761</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx82">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1769</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx86">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1771</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx88">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1768</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx89">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx94">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx95">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x435</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx96">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx97">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4116</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx107">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2895</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx109">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x376</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx138">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1819</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx140">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1825</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx141">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1826</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx142">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1811</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx143">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x424</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx144">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx2">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x673</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx5">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x49</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx7">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x755</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx9">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x10</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx10">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x758</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx11">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x6</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx13">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x8</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx14">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x9</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx15">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x5</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx16">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x449</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx19">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x448</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx20">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx21">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx29">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4014</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx35">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx36">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx41">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x541</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx42">
        <entity>
            <identifier scheme="http://ytj.fi">3407213-3</identifier>
        </entity>
        <period>
            <instant>2024-06-30</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
        </scenario>
    </context>
    <unit id="ISO4217_EUR">
        <measure>iso4217:EUR</measure>
    </unit>
    <fi_met:si168 contextRef="_ctx1">Planex Carpenters Oy</fi_met:si168>
    <fi_met:di120 contextRef="_ctx1">2023-11-16</fi_met:di120>
    <fi_met:di121 contextRef="_ctx1">2024-06-30</fi_met:di121>
    <fi_met:si289 contextRef="_ctx1">3407213-3</fi_met:si289>
    <fi_met:mi53 contextRef="_ctx46" decimals="2" unitRef="ISO4217_EUR">27943.74</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx48" decimals="2" unitRef="ISO4217_EUR">27943.74</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx55" decimals="2" unitRef="ISO4217_EUR">3346.67</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx58" decimals="2" unitRef="ISO4217_EUR">3346.67</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx66" decimals="2" unitRef="ISO4217_EUR">31290.41</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx78" decimals="2" unitRef="ISO4217_EUR">37980.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx81" decimals="2" unitRef="ISO4217_EUR">37980.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx82" decimals="2" unitRef="ISO4217_EUR">35249.11</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx86" decimals="2" unitRef="ISO4217_EUR">1975.12</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx88" decimals="2" unitRef="ISO4217_EUR">37224.23</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx89" decimals="2" unitRef="ISO4217_EUR">75204.23</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx94" decimals="2" unitRef="ISO4217_EUR">37936.67</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx95" decimals="2" unitRef="ISO4217_EUR">113140.90</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx96" decimals="2" unitRef="ISO4217_EUR">144431.31</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx97" decimals="2" unitRef="ISO4217_EUR">2500.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx107" decimals="2" unitRef="ISO4217_EUR">20904.91</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx109" decimals="2" unitRef="ISO4217_EUR">23404.91</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx138" decimals="2" unitRef="ISO4217_EUR">14959.08</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx140" decimals="2" unitRef="ISO4217_EUR">96069.02</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx141" decimals="2" unitRef="ISO4217_EUR">9998.30</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx142" decimals="2" unitRef="ISO4217_EUR">121026.40</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx143" decimals="2" unitRef="ISO4217_EUR">121026.40</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx144" decimals="2" unitRef="ISO4217_EUR">144431.31</fi_met:mi53>
    <fi_met:md103 contextRef="_ctx2" decimals="2" unitRef="ISO4217_EUR">129179.60</fi_met:md103>
    <fi_met:md103 contextRef="_ctx5" decimals="2" unitRef="ISO4217_EUR">19912.50</fi_met:md103>
    <fi_met:md103 contextRef="_ctx7" decimals="2" unitRef="ISO4217_EUR">-4236.77</fi_met:md103>
    <fi_met:md103 contextRef="_ctx9" decimals="2" unitRef="ISO4217_EUR">-24410.65</fi_met:md103>
    <fi_met:md103 contextRef="_ctx10" decimals="2" unitRef="ISO4217_EUR">-28647.42</fi_met:md103>
    <fi_met:md103 contextRef="_ctx11" decimals="2" unitRef="ISO4217_EUR">-63251.41</fi_met:md103>
    <fi_met:md103 contextRef="_ctx13" decimals="2" unitRef="ISO4217_EUR">-15687.01</fi_met:md103>
    <fi_met:md103 contextRef="_ctx14" decimals="2" unitRef="ISO4217_EUR">2856.54</fi_met:md103>
    <fi_met:md103 contextRef="_ctx15" decimals="2" unitRef="ISO4217_EUR">-76081.88</fi_met:md103>
    <fi_met:md103 contextRef="_ctx16" decimals="2" unitRef="ISO4217_EUR">-4778.19</fi_met:md103>
    <fi_met:md103 contextRef="_ctx19" decimals="2" unitRef="ISO4217_EUR">-4778.19</fi_met:md103>
    <fi_met:md103 contextRef="_ctx20" decimals="2" unitRef="ISO4217_EUR">-13453.56</fi_met:md103>
    <fi_met:md103 contextRef="_ctx21" decimals="2" unitRef="ISO4217_EUR">26131.05</fi_met:md103>
    <fi_met:md103 contextRef="_ctx29" decimals="2" unitRef="ISO4217_EUR">0.09</fi_met:md103>
    <fi_met:md103 contextRef="_ctx35" decimals="2" unitRef="ISO4217_EUR">0.09</fi_met:md103>
    <fi_met:md103 contextRef="_ctx36" decimals="2" unitRef="ISO4217_EUR">26131.14</fi_met:md103>
    <fi_met:md103 contextRef="_ctx41" decimals="2" unitRef="ISO4217_EUR">-5226.23</fi_met:md103>
    <fi_met:md103 contextRef="_ctx42" decimals="2" unitRef="ISO4217_EUR">20904.91</fi_met:md103>
</xbrl>