Financial statement
Sämet Oy — 2020-08-31
This company-bound statement page shows the retained raw XBRL filing for the selected period. BUSINESS.fi keeps the page sober: source-backed statement content is shown, but no analytics or score interpretation is added here.
Business ID 2135343-8Financial period end 2020-08-31Registration date 2020-12-24
Trust and status signals
Company-bound statement validationReadable XBRL extraction availableRetained raw XBRL file availableNo analytics or scoring applied
Financial statement overview
Lean BUSINESS.fi rendering of the retained PRH XBRL filing.
Gross profit€120,512Previous: Not available
Operating profit (loss)€15,337Previous: Not available
Profit (loss) before appropriations and taxes€14,510Previous: Not available
Profit (loss) for the financial year€11,541Previous: Not available
Assets€65,395Previous: Not available
Current assets€31,729Previous: Not available
Cash and bank€9,694Previous: Not available
Readable statement lines
The filing is parsed into official PRH taxonomy labels so the statement is readable without pretending to add analyst interpretation.
Balance sheet: Assets
Fixed assets
2020-08-31€33,666
Previous periodNot available
Tangible assets
2020-08-31€33,666
Previous periodNot available
Current assets
2020-08-31€31,729
Previous periodNot available
Receivables
2020-08-31€22,035
Previous periodNot available
Cash and bank
2020-08-31€9,694
Previous periodNot available
Assets
2020-08-31€65,395
Previous periodNot available
Balance sheet: Equity and liabilities
Liabilities and equity
2020-08-31€65,395
Previous periodNot available
Income statement
Gross profit
2020-08-31€120,512
Previous periodNot available
Personnel expenses
2020-08-31-€47,584
Previous periodNot available
Depreciation and impairment
2020-08-31-€9,271
Previous periodNot available
Other operating expenses
2020-08-31-€48,321
Previous periodNot available
Operating profit (loss)
2020-08-31€15,337
Previous periodNot available
Financial income and expenses
2020-08-31-€827
Previous periodNot available
Profit (loss) before appropriations and taxes
2020-08-31€14,510
Previous periodNot available
Direct taxes
2020-08-31-€2,969
Previous periodNot available
Profit (loss) for the financial year
2020-08-31€11,541
Previous periodNot available
Statement access
The page keeps the durable file metadata and the original PRH source clearly separated from BUSINESS.fi presentation concerns.
Retained file path: var/data/prh/xbrl-statements/2135343-8/2020-08-31.xbrlRetained file hash: 6ace41f3fab0a154d80dc95634b98683aa83d1aba3adc31b4aa0fed0f7c17bf7Retained file size: 24195PRH source URL: https://avoindata.prh.fi/opendata-xbrl-api/v3/financial?businessId=2135343-8&financialDate=2020-08-31
Raw retained XBRL
The raw filing remains available, but the readable statement view now leads by default.
Show retained raw XBRL XML
<?xml version="1.0" encoding="UTF-8"?><xbrli:xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:fi_MC="http://www.suomi.fi/xbrl/crr/dict/dom/MC" xmlns:fi_RF="http://www.suomi.fi/xbrl/crr/dict/dom/RF" xmlns:fi_SC="http://www.suomi.fi/xbrl/crr/dict/dom/SC" xmlns:fi_dim="http://www.suomi.fi/xbrl/crr/dict/dim" xmlns:fi_met="http://www.suomi.fi/xbrl/crr/dict/met" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:vk_mod_oytp_gaap_ind="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance"> <link:schemaRef xlink:href="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xlink:type="simple"/> <xbrli:context id="_ctx1" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> </xbrli:context> <xbrli:context id="_ctx2" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x520</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx3" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x5</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx4" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x448</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx5" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1869</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx6" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x689</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx7" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x12</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx8" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x738</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx10" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x456</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx11" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x740</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx13" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x816</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx15" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x513</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx17" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x438</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx19" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x399</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx20" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x435</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx21" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x360</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx26" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2020-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x481</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx27" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x520</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx28" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x5</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx29" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x448</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx30" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1869</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx31" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x689</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx32" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x12</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx33" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x738</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx35" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x456</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx36" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x740</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx38" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x816</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx40" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x513</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx42" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x438</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx44" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x399</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx45" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x435</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx46" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x360</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx51" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">2135343-8</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2019-08-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x481</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:unit id="ISO4217_EUR" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:measure>iso4217:EUR</xbrli:measure> </xbrli:unit> <fi_met:si168 contextRef="_ctx1">Sämet Oy</fi_met:si168> <fi_met:di120 contextRef="_ctx1">2019-09-01</fi_met:di120> <fi_met:di121 contextRef="_ctx1">2020-08-31</fi_met:di121> <fi_met:si289 contextRef="_ctx1">2135343-8</fi_met:si289> <fi_met:mi53 contextRef="_ctx13" decimals="2" unitRef="ISO4217_EUR">27837.91</fi_met:mi53> <fi_met:mi53 contextRef="_ctx38" decimals="2" unitRef="ISO4217_EUR">33665.95</fi_met:mi53> <fi_met:mi53 contextRef="_ctx15" decimals="2" unitRef="ISO4217_EUR">27837.91</fi_met:mi53> <fi_met:mi53 contextRef="_ctx40" decimals="2" unitRef="ISO4217_EUR">33665.95</fi_met:mi53> <fi_met:mi53 contextRef="_ctx17" decimals="2" unitRef="ISO4217_EUR">13982.48</fi_met:mi53> <fi_met:mi53 contextRef="_ctx42" decimals="2" unitRef="ISO4217_EUR">22034.51</fi_met:mi53> <fi_met:mi53 contextRef="_ctx19" decimals="2" unitRef="ISO4217_EUR">16633.49</fi_met:mi53> <fi_met:mi53 contextRef="_ctx44" decimals="2" unitRef="ISO4217_EUR">9694.34</fi_met:mi53> <fi_met:mi53 contextRef="_ctx20" decimals="2" unitRef="ISO4217_EUR">30615.97</fi_met:mi53> <fi_met:mi53 contextRef="_ctx45" decimals="2" unitRef="ISO4217_EUR">31728.85</fi_met:mi53> <fi_met:mi53 contextRef="_ctx21" decimals="2" unitRef="ISO4217_EUR">58453.88</fi_met:mi53> <fi_met:mi53 contextRef="_ctx46" decimals="2" unitRef="ISO4217_EUR">65394.80</fi_met:mi53> <fi_met:mi53 contextRef="_ctx26" decimals="2" unitRef="ISO4217_EUR">58453.88</fi_met:mi53> <fi_met:mi53 contextRef="_ctx51" decimals="2" unitRef="ISO4217_EUR">65394.80</fi_met:mi53> <fi_met:mi53 contextRef="_ctx2" decimals="2" unitRef="ISO4217_EUR">118028.81</fi_met:mi53> <fi_met:mi53 contextRef="_ctx27" decimals="2" unitRef="ISO4217_EUR">120511.96</fi_met:mi53> <fi_met:mi53 contextRef="_ctx3" decimals="2" unitRef="ISO4217_EUR">-39621.25</fi_met:mi53> <fi_met:mi53 contextRef="_ctx28" decimals="2" unitRef="ISO4217_EUR">-47583.58</fi_met:mi53> <fi_met:mi53 contextRef="_ctx4" decimals="2" unitRef="ISO4217_EUR">-7328.04</fi_met:mi53> <fi_met:mi53 contextRef="_ctx29" decimals="2" unitRef="ISO4217_EUR">-9270.72</fi_met:mi53> <fi_met:mi53 contextRef="_ctx5" decimals="2" unitRef="ISO4217_EUR">-56541.95</fi_met:mi53> <fi_met:mi53 contextRef="_ctx30" decimals="2" unitRef="ISO4217_EUR">-48320.79</fi_met:mi53> <fi_met:mi53 contextRef="_ctx6" decimals="2" unitRef="ISO4217_EUR">14537.57</fi_met:mi53> <fi_met:mi53 contextRef="_ctx31" decimals="2" unitRef="ISO4217_EUR">15336.87</fi_met:mi53> <fi_met:mi53 contextRef="_ctx7" decimals="2" unitRef="ISO4217_EUR">-433.73</fi_met:mi53> <fi_met:mi53 contextRef="_ctx32" decimals="2" unitRef="ISO4217_EUR">-826.70</fi_met:mi53> <fi_met:mi53 contextRef="_ctx8" decimals="2" unitRef="ISO4217_EUR">14103.84</fi_met:mi53> <fi_met:mi53 contextRef="_ctx33" decimals="2" unitRef="ISO4217_EUR">14510.17</fi_met:mi53> <fi_met:mi53 contextRef="_ctx10" decimals="2" unitRef="ISO4217_EUR">-2867.68</fi_met:mi53> <fi_met:mi53 contextRef="_ctx35" decimals="2" unitRef="ISO4217_EUR">-2969.09</fi_met:mi53> <fi_met:mi53 contextRef="_ctx11" decimals="2" unitRef="ISO4217_EUR">11236.16</fi_met:mi53> <fi_met:mi53 contextRef="_ctx36" decimals="2" unitRef="ISO4217_EUR">11541.08</fi_met:mi53></xbrli:xbrl>