Financial statement
Valborg Consulting Oy — 2023-12-31
This company-bound statement page shows the retained raw XBRL filing for the selected period. BUSINESS.fi keeps the page sober: source-backed statement content is shown, but no analytics or score interpretation is added here.
Business ID 3246254-1Financial period end 2023-12-31Registration date 2024-05-14
Trust and status signals
Company-bound statement validationReadable XBRL extraction availableRetained raw XBRL file availableNo analytics or scoring applied
Financial statement overview
Lean BUSINESS.fi rendering of the retained PRH XBRL filing with prior-year comparison to 2022-12-31.
Revenue€120,900Previous: €120,133
Operating profit (loss)€62,883Previous: €88,852
Profit (loss) before appropriations and taxes€62,808Previous: €88,845
Profit (loss) for the financial year€49,849Previous: €70,928
Assets€128,987Previous: €85,698
Current assets€107,827Previous: €70,538
Cash and bank€73,880Previous: €51,479
Equity€115,177Previous: €70,928
Retained earnings€65,328Previous: €0
Liabilities€13,809Previous: €14,770
Short-term liabilities€13,809Previous: €14,770
Readable statement lines
The filing is parsed into official PRH taxonomy labels so the statement is readable without pretending to add analyst interpretation.
Balance sheet: Assets
Fixed assets
2023-12-31€21,160
2022-12-31€15,160
Tangible assets
2023-12-31€1,660
2022-12-31€1,660
Investments
2023-12-31€19,500
2022-12-31€13,500
Other shares and holdings
2023-12-31€19,500
2022-12-31€13,500
Current assets
2023-12-31€107,827
2022-12-31€70,538
Receivables
2023-12-31€33,946
2022-12-31€19,058
Short-term receivables
2023-12-31€33,946
2022-12-31€19,058
Accounts receivable
2023-12-31€24,738
2022-12-31€16,660
Short-term loan receivables
2023-12-31€750
2022-12-31€0
Short-term other receivables
2023-12-31€8,458
2022-12-31€2,398
Cash and bank
2023-12-31€73,880
2022-12-31€51,479
Assets
2023-12-31€128,987
2022-12-31€85,698
Balance sheet: Equity and liabilities
Equity
2023-12-31€115,177
2022-12-31€70,928
Retained earnings
2023-12-31€65,328
2022-12-31€0
Profit (loss) for the financial year in equity
2023-12-31€49,849
2022-12-31€70,928
Liabilities
2023-12-31€13,809
2022-12-31€14,770
Short-term liabilities
2023-12-31€13,809
2022-12-31€14,770
Accounts payable
2023-12-31€176
2022-12-31€4,279
Short-term other liabilities
2023-12-31€13,634
2022-12-31€10,491
Liabilities and equity
2023-12-31€128,987
2022-12-31€85,698
Income statement
Revenue
2023-12-31€120,900
2022-12-31€120,133
Purchased services
2023-12-31-€1,070
2022-12-31€0
Materials and services
2023-12-31-€2,256
2022-12-31-€52
Personnel expenses
2023-12-31-€12,401
2022-12-31-€4,569
Wages and salaries
2023-12-31-€10,526
2022-12-31-€4,500
Pension expenses
2023-12-31-€1,714
2022-12-31€0
Other personnel expenses
2023-12-31-€161
2022-12-31-€69
Other operating expenses
2023-12-31-€43,359
2022-12-31-€26,660
Operating profit (loss)
2023-12-31€62,883
2022-12-31€88,852
Other interest and financial income from others
2023-12-31€0
2022-12-31€1
Interest and other financial expenses to others
2023-12-31-€75
2022-12-31-€8
Financial income and expenses
2023-12-31-€75
2022-12-31-€7
Profit (loss) before appropriations and taxes
2023-12-31€62,808
2022-12-31€88,845
Income taxes
2023-12-31-€12,959
2022-12-31-€17,917
Profit (loss) for the financial year
2023-12-31€49,849
2022-12-31€70,928
Statement access
The page keeps the durable file metadata and the original PRH source clearly separated from BUSINESS.fi presentation concerns.
Retained file path: var/data/prh/xbrl-statements/3246254-1/2023-12-31.xbrlRetained file hash: ff5f7ffad4500063986c28e5c3b9808d1942975167bd70b72d17e3ce42ed422cRetained file size: 58449PRH source URL: https://avoindata.prh.fi/opendata-xbrl-api/v3/financial?businessId=3246254-1&financialDate=2023-12-31
Raw retained XBRL
The raw filing remains available, but the readable statement view now leads by default.
Show retained raw XBRL XML
<?xml version="1.0" encoding="UTF-8"?><xbrli:xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:fi_MC="http://www.suomi.fi/xbrl/crr/dict/dom/MC" xmlns:fi_RF="http://www.suomi.fi/xbrl/crr/dict/dom/RF" xmlns:fi_SC="http://www.suomi.fi/xbrl/crr/dict/dom/SC" xmlns:fi_dim="http://www.suomi.fi/xbrl/crr/dict/dim" xmlns:fi_met="http://www.suomi.fi/xbrl/crr/dict/met" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:vk_mod_oytp_gaap_ind="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance"> <link:schemaRef xlink:href="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xlink:type="simple"/> <xbrli:context id="_ctx1" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> </xbrli:context> <xbrli:context id="_ctx2" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x673</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx7" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x755</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx9" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x10</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx10" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x758</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx11" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x6</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx13" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x8</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx14" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x9</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx15" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x5</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx20" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1869</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx21" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x689</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx29" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x4014</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx34" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x4046</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx35" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x12</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx36" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x738</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx41" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x541</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx42" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x740</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx56" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1729</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx58" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x816</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx64" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1742</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx65" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x583</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx66" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x513</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx82" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1769</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx85" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1770</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx86" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1771</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx88" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1768</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx89" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x438</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx94" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x399</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx95" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x435</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx96" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x360</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx106" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x932</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx107" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x2895</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx109" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x376</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx138" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1819</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx140" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1825</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx142" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1811</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx143" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x424</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx144" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2023-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x481</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx145" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x673</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx150" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x755</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx152" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x10</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx153" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x758</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx154" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x6</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx156" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x8</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx157" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x9</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx158" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x5</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx163" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1869</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx164" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x689</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx172" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x4014</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx177" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x4046</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx178" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x12</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx179" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x738</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx184" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x541</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx185" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x740</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x53</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx199" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1729</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx201" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x816</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx207" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1742</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx208" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x583</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx209" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x513</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx225" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1769</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx228" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1770</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx229" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1771</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx231" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1768</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx232" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x438</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx237" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x399</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx238" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x435</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx239" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x360</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx249" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x932</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx250" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x2895</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx252" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x376</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx281" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1819</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx283" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1825</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx285" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1811</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx286" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x424</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx287" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3246254-1</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-12-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x481</xbrldi:explicitMember> <xbrldi:explicitMember dimension="fi_dim:REF" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_RF:x4</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:unit id="ISO4217_EUR" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:measure>iso4217:EUR</xbrli:measure> </xbrli:unit> <fi_met:si168 contextRef="_ctx1">Valborg Consulting Oy</fi_met:si168> <fi_met:di120 contextRef="_ctx1">2023-01-01</fi_met:di120> <fi_met:di121 contextRef="_ctx1">2023-12-31</fi_met:di121> <fi_met:si289 contextRef="_ctx1">3246254-1</fi_met:si289> <fi_met:mi53 contextRef="_ctx56" decimals="2" unitRef="ISO4217_EUR">1660.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx199" decimals="2" unitRef="ISO4217_EUR">1660.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx58" decimals="2" unitRef="ISO4217_EUR">1660.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx201" decimals="2" unitRef="ISO4217_EUR">1660.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx64" decimals="2" unitRef="ISO4217_EUR">19500.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx207" decimals="2" unitRef="ISO4217_EUR">13500.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx65" decimals="2" unitRef="ISO4217_EUR">19500.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx208" decimals="2" unitRef="ISO4217_EUR">13500.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx66" decimals="2" unitRef="ISO4217_EUR">21160.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx209" decimals="2" unitRef="ISO4217_EUR">15160.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx82" decimals="2" unitRef="ISO4217_EUR">24738.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx225" decimals="2" unitRef="ISO4217_EUR">16660.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx85" decimals="2" unitRef="ISO4217_EUR">750.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx228" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx86" decimals="2" unitRef="ISO4217_EUR">8458.40</fi_met:mi53> <fi_met:mi53 contextRef="_ctx229" decimals="2" unitRef="ISO4217_EUR">2398.09</fi_met:mi53> <fi_met:mi53 contextRef="_ctx88" decimals="2" unitRef="ISO4217_EUR">33946.40</fi_met:mi53> <fi_met:mi53 contextRef="_ctx231" decimals="2" unitRef="ISO4217_EUR">19058.09</fi_met:mi53> <fi_met:mi53 contextRef="_ctx89" decimals="2" unitRef="ISO4217_EUR">33946.40</fi_met:mi53> <fi_met:mi53 contextRef="_ctx232" decimals="2" unitRef="ISO4217_EUR">19058.09</fi_met:mi53> <fi_met:mi53 contextRef="_ctx94" decimals="2" unitRef="ISO4217_EUR">73880.10</fi_met:mi53> <fi_met:mi53 contextRef="_ctx237" decimals="2" unitRef="ISO4217_EUR">51479.41</fi_met:mi53> <fi_met:mi53 contextRef="_ctx95" decimals="2" unitRef="ISO4217_EUR">107826.50</fi_met:mi53> <fi_met:mi53 contextRef="_ctx238" decimals="2" unitRef="ISO4217_EUR">70537.50</fi_met:mi53> <fi_met:mi53 contextRef="_ctx96" decimals="2" unitRef="ISO4217_EUR">128986.50</fi_met:mi53> <fi_met:mi53 contextRef="_ctx239" decimals="2" unitRef="ISO4217_EUR">85697.50</fi_met:mi53> <fi_met:mi53 contextRef="_ctx106" decimals="2" unitRef="ISO4217_EUR">65327.80</fi_met:mi53> <fi_met:mi53 contextRef="_ctx249" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx107" decimals="2" unitRef="ISO4217_EUR">49849.32</fi_met:mi53> <fi_met:mi53 contextRef="_ctx250" decimals="2" unitRef="ISO4217_EUR">70927.80</fi_met:mi53> <fi_met:mi53 contextRef="_ctx109" decimals="2" unitRef="ISO4217_EUR">115177.12</fi_met:mi53> <fi_met:mi53 contextRef="_ctx252" decimals="2" unitRef="ISO4217_EUR">70927.80</fi_met:mi53> <fi_met:mi53 contextRef="_ctx138" decimals="2" unitRef="ISO4217_EUR">175.67</fi_met:mi53> <fi_met:mi53 contextRef="_ctx281" decimals="2" unitRef="ISO4217_EUR">4279.14</fi_met:mi53> <fi_met:mi53 contextRef="_ctx140" decimals="2" unitRef="ISO4217_EUR">13633.71</fi_met:mi53> <fi_met:mi53 contextRef="_ctx283" decimals="2" unitRef="ISO4217_EUR">10490.56</fi_met:mi53> <fi_met:mi53 contextRef="_ctx142" decimals="2" unitRef="ISO4217_EUR">13809.38</fi_met:mi53> <fi_met:mi53 contextRef="_ctx285" decimals="2" unitRef="ISO4217_EUR">14769.70</fi_met:mi53> <fi_met:mi53 contextRef="_ctx143" decimals="2" unitRef="ISO4217_EUR">13809.38</fi_met:mi53> <fi_met:mi53 contextRef="_ctx286" decimals="2" unitRef="ISO4217_EUR">14769.70</fi_met:mi53> <fi_met:mi53 contextRef="_ctx144" decimals="2" unitRef="ISO4217_EUR">128986.50</fi_met:mi53> <fi_met:mi53 contextRef="_ctx287" decimals="2" unitRef="ISO4217_EUR">85697.50</fi_met:mi53> <fi_met:md103 contextRef="_ctx2" decimals="2" unitRef="ISO4217_EUR">120900.00</fi_met:md103> <fi_met:md103 contextRef="_ctx145" decimals="2" unitRef="ISO4217_EUR">120132.78</fi_met:md103> <fi_met:md103 contextRef="_ctx7" decimals="2" unitRef="ISO4217_EUR">-1186.21</fi_met:md103> <fi_met:md103 contextRef="_ctx150" decimals="2" unitRef="ISO4217_EUR">-52.42</fi_met:md103> <fi_met:md103 contextRef="_ctx9" decimals="2" unitRef="ISO4217_EUR">-1070.00</fi_met:md103> <fi_met:md103 contextRef="_ctx152" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:md103> <fi_met:md103 contextRef="_ctx10" decimals="2" unitRef="ISO4217_EUR">-2256.21</fi_met:md103> <fi_met:md103 contextRef="_ctx153" decimals="2" unitRef="ISO4217_EUR">-52.42</fi_met:md103> <fi_met:md103 contextRef="_ctx11" decimals="2" unitRef="ISO4217_EUR">-10526.32</fi_met:md103> <fi_met:md103 contextRef="_ctx154" decimals="2" unitRef="ISO4217_EUR">-4500.00</fi_met:md103> <fi_met:md103 contextRef="_ctx13" decimals="2" unitRef="ISO4217_EUR">-1713.98</fi_met:md103> <fi_met:md103 contextRef="_ctx156" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:md103> <fi_met:md103 contextRef="_ctx14" decimals="2" unitRef="ISO4217_EUR">-161.06</fi_met:md103> <fi_met:md103 contextRef="_ctx157" decimals="2" unitRef="ISO4217_EUR">-68.85</fi_met:md103> <fi_met:md103 contextRef="_ctx15" decimals="2" unitRef="ISO4217_EUR">-12401.36</fi_met:md103> <fi_met:md103 contextRef="_ctx158" decimals="2" unitRef="ISO4217_EUR">-4568.85</fi_met:md103> <fi_met:md103 contextRef="_ctx20" decimals="2" unitRef="ISO4217_EUR">-43359.38</fi_met:md103> <fi_met:md103 contextRef="_ctx163" decimals="2" unitRef="ISO4217_EUR">-26659.65</fi_met:md103> <fi_met:md103 contextRef="_ctx21" decimals="2" unitRef="ISO4217_EUR">62883.05</fi_met:md103> <fi_met:md103 contextRef="_ctx164" decimals="2" unitRef="ISO4217_EUR">88851.86</fi_met:md103> <fi_met:md103 contextRef="_ctx29" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:md103> <fi_met:md103 contextRef="_ctx172" decimals="2" unitRef="ISO4217_EUR">0.81</fi_met:md103> <fi_met:md103 contextRef="_ctx34" decimals="2" unitRef="ISO4217_EUR">-75.09</fi_met:md103> <fi_met:md103 contextRef="_ctx177" decimals="2" unitRef="ISO4217_EUR">-8.00</fi_met:md103> <fi_met:md103 contextRef="_ctx35" decimals="2" unitRef="ISO4217_EUR">-75.09</fi_met:md103> <fi_met:md103 contextRef="_ctx178" decimals="2" unitRef="ISO4217_EUR">-7.19</fi_met:md103> <fi_met:md103 contextRef="_ctx36" decimals="2" unitRef="ISO4217_EUR">62807.96</fi_met:md103> <fi_met:md103 contextRef="_ctx179" decimals="2" unitRef="ISO4217_EUR">88844.67</fi_met:md103> <fi_met:md103 contextRef="_ctx41" decimals="2" unitRef="ISO4217_EUR">-12958.64</fi_met:md103> <fi_met:md103 contextRef="_ctx184" decimals="2" unitRef="ISO4217_EUR">-17916.87</fi_met:md103> <fi_met:md103 contextRef="_ctx42" decimals="2" unitRef="ISO4217_EUR">49849.32</fi_met:md103> <fi_met:md103 contextRef="_ctx185" decimals="2" unitRef="ISO4217_EUR">70927.80</fi_met:md103></xbrli:xbrl>