Financial statement
Villavia Oy — 2022-05-31
This company-bound statement page shows the retained raw XBRL filing for the selected period. BUSINESS.fi keeps the page sober: source-backed statement content is shown, but no analytics or score interpretation is added here.
Business ID 3201439-4Financial period end 2022-05-31Registration date 2022-10-12
Trust and status signals
Company-bound statement validationReadable XBRL extraction availableRetained raw XBRL file availableNo analytics or scoring applied
Financial statement overview
Lean BUSINESS.fi rendering of the retained PRH XBRL filing.
Revenue€220,874Previous: Not available
Operating profit (loss)-€24,235Previous: Not available
Profit (loss) before appropriations and taxes-€34,566Previous: Not available
Profit (loss) for the financial year-€34,566Previous: Not available
Assets€166,407Previous: Not available
Current assets€121,407Previous: Not available
Cash and bank€16,278Previous: Not available
Equity-€14,566Previous: Not available
Liabilities€180,974Previous: Not available
Short-term liabilities€116,268Previous: Not available
Readable statement lines
The filing is parsed into official PRH taxonomy labels so the statement is readable without pretending to add analyst interpretation.
Balance sheet: Assets
Fixed assets
2022-05-31€45,000
Previous periodNot available
Intangible assets
2022-05-31€45,000
Previous periodNot available
Current assets
2022-05-31€121,407
Previous periodNot available
Inventory
2022-05-31€95,594
Previous periodNot available
Receivables
2022-05-31€9,535
Previous periodNot available
Long-term receivables
2022-05-31€5,000
Previous periodNot available
Long-term other receivables
2022-05-31€5,000
Previous periodNot available
Short-term receivables
2022-05-31€4,535
Previous periodNot available
Accounts receivable
2022-05-31€3,229
Previous periodNot available
Short-term other receivables
2022-05-31€637
Previous periodNot available
Short-term accrued income
2022-05-31€669
Previous periodNot available
Cash and bank
2022-05-31€16,278
Previous periodNot available
Assets
2022-05-31€166,407
Previous periodNot available
Balance sheet: Equity and liabilities
Equity
2022-05-31-€14,566
Previous periodNot available
Invested unrestricted equity reserve
2022-05-31€20,000
Previous periodNot available
Profit (loss) for the financial year in equity
2022-05-31-€34,566
Previous periodNot available
Long-term liabilities
2022-05-31€64,706
Previous periodNot available
Long-term loans from financial institutions
2022-05-31€64,706
Previous periodNot available
Liabilities
2022-05-31€180,974
Previous periodNot available
Short-term liabilities
2022-05-31€116,268
Previous periodNot available
Short-term loans from financial institutions
2022-05-31€20,885
Previous periodNot available
Accounts payable
2022-05-31€43,264
Previous periodNot available
Short-term other liabilities
2022-05-31€39,885
Previous periodNot available
Short-term accrued expenses
2022-05-31€12,234
Previous periodNot available
Liabilities and equity
2022-05-31€166,407
Previous periodNot available
Income statement
Revenue
2022-05-31€220,874
Previous periodNot available
Purchased services
2022-05-31-€265
Previous periodNot available
Materials and services
2022-05-31-€76,950
Previous periodNot available
Inventory change
2022-05-31€33,094
Previous periodNot available
Personnel expenses
2022-05-31-€96,362
Previous periodNot available
Wages and salaries
2022-05-31-€83,413
Previous periodNot available
Pension expenses
2022-05-31-€10,874
Previous periodNot available
Other personnel expenses
2022-05-31-€2,075
Previous periodNot available
Depreciation and impairment
2022-05-31-€5,000
Previous periodNot available
Planned depreciation
2022-05-31-€5,000
Previous periodNot available
Other operating expenses
2022-05-31-€66,798
Previous periodNot available
Operating profit (loss)
2022-05-31-€24,235
Previous periodNot available
Interest and other financial expenses to others
2022-05-31-€10,331
Previous periodNot available
Financial income and expenses
2022-05-31-€10,331
Previous periodNot available
Profit (loss) before appropriations and taxes
2022-05-31-€34,566
Previous periodNot available
Profit (loss) for the financial year
2022-05-31-€34,566
Previous periodNot available
Statement access
The page keeps the durable file metadata and the original PRH source clearly separated from BUSINESS.fi presentation concerns.
Retained file path: var/data/prh/xbrl-statements/3201439-4/2022-05-31.xbrlRetained file hash: ef801dece296b4d424e5d6632564b68fd565a6bde2c6be7a2a4fb99cf3cac889Retained file size: 32629PRH source URL: https://avoindata.prh.fi/opendata-xbrl-api/v3/financial?businessId=3201439-4&financialDate=2022-05-31
Raw retained XBRL
The raw filing remains available, but the readable statement view now leads by default.
Show retained raw XBRL XML
<?xml version="1.0" encoding="UTF-8"?><xbrli:xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:fi_MC="http://www.suomi.fi/xbrl/crr/dict/dom/MC" xmlns:fi_RF="http://www.suomi.fi/xbrl/crr/dict/dom/RF" xmlns:fi_SC="http://www.suomi.fi/xbrl/crr/dict/dom/SC" xmlns:fi_dim="http://www.suomi.fi/xbrl/crr/dict/dim" xmlns:fi_met="http://www.suomi.fi/xbrl/crr/dict/met" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:vk_mod_oytp_gaap_ind="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance"> <link:schemaRef xlink:href="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xlink:type="simple"/> <xbrli:context id="_ctx1" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> </xbrli:context> <xbrli:context id="_ctx2" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x673</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx7" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x755</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx8" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x544</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx9" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x10</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx10" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x758</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx11" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x6</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx13" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x8</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx14" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x9</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx15" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x5</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx16" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x449</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx19" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x448</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx20" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1869</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx21" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x689</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx34" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x4046</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx35" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x12</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx36" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x738</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx42" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x740</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx45" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1893</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx48" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x551</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx66" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x513</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx69" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1759</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx72" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x807</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx78" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1764</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx81" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1761</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx82" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1769</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx86" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1771</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx87" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1775</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx88" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1768</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx89" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x438</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx94" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x399</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx95" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x435</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx96" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x360</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx101" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x924</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx107" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x2895</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx109" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x376</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx118" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x2934</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx128" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1830</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx132" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x3023</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx137" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1819</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx139" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1825</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx140" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1826</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx141" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x1811</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx142" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x424</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:context id="_ctx143" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:entity> <xbrli:identifier scheme="http://ytj.fi">3201439-4</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:instant>2022-05-31</xbrli:instant> </xbrli:period> <xbrli:scenario xmlns:xbrldi="http://xbrl.org/2006/xbrldi"> <xbrldi:explicitMember dimension="fi_dim:MCY" xmlns:xbrldi="http://xbrl.org/2006/xbrldi">fi_MC:x481</xbrldi:explicitMember> </xbrli:scenario> </xbrli:context> <xbrli:unit id="ISO4217_EUR" xmlns:xbrli="http://www.xbrl.org/2003/instance"> <xbrli:measure>iso4217:EUR</xbrli:measure> </xbrli:unit> <fi_met:si168 contextRef="_ctx1">Villavia Oy</fi_met:si168> <fi_met:di120 contextRef="_ctx1">2021-03-26</fi_met:di120> <fi_met:di121 contextRef="_ctx1">2022-05-31</fi_met:di121> <fi_met:si289 contextRef="_ctx1">3201439-4</fi_met:si289> <fi_met:mi53 contextRef="_ctx45" decimals="2" unitRef="ISO4217_EUR">45000.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx48" decimals="2" unitRef="ISO4217_EUR">45000.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx66" decimals="2" unitRef="ISO4217_EUR">45000.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx69" decimals="2" unitRef="ISO4217_EUR">95593.82</fi_met:mi53> <fi_met:mi53 contextRef="_ctx72" decimals="2" unitRef="ISO4217_EUR">95593.82</fi_met:mi53> <fi_met:mi53 contextRef="_ctx78" decimals="2" unitRef="ISO4217_EUR">5000.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx81" decimals="2" unitRef="ISO4217_EUR">5000.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx82" decimals="2" unitRef="ISO4217_EUR">3229.32</fi_met:mi53> <fi_met:mi53 contextRef="_ctx86" decimals="2" unitRef="ISO4217_EUR">637.20</fi_met:mi53> <fi_met:mi53 contextRef="_ctx87" decimals="2" unitRef="ISO4217_EUR">668.78</fi_met:mi53> <fi_met:mi53 contextRef="_ctx88" decimals="2" unitRef="ISO4217_EUR">4535.30</fi_met:mi53> <fi_met:mi53 contextRef="_ctx89" decimals="2" unitRef="ISO4217_EUR">9535.30</fi_met:mi53> <fi_met:mi53 contextRef="_ctx94" decimals="2" unitRef="ISO4217_EUR">16277.95</fi_met:mi53> <fi_met:mi53 contextRef="_ctx95" decimals="2" unitRef="ISO4217_EUR">121407.07</fi_met:mi53> <fi_met:mi53 contextRef="_ctx96" decimals="2" unitRef="ISO4217_EUR">166407.07</fi_met:mi53> <fi_met:mi53 contextRef="_ctx101" decimals="2" unitRef="ISO4217_EUR">20000.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx107" decimals="2" unitRef="ISO4217_EUR">-34566.46</fi_met:mi53> <fi_met:mi53 contextRef="_ctx109" decimals="2" unitRef="ISO4217_EUR">-14566.46</fi_met:mi53> <fi_met:mi53 contextRef="_ctx118" decimals="2" unitRef="ISO4217_EUR">64706.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx128" decimals="2" unitRef="ISO4217_EUR">64706.00</fi_met:mi53> <fi_met:mi53 contextRef="_ctx132" decimals="2" unitRef="ISO4217_EUR">20884.67</fi_met:mi53> <fi_met:mi53 contextRef="_ctx137" decimals="2" unitRef="ISO4217_EUR">43263.68</fi_met:mi53> <fi_met:mi53 contextRef="_ctx139" decimals="2" unitRef="ISO4217_EUR">39885.14</fi_met:mi53> <fi_met:mi53 contextRef="_ctx140" decimals="2" unitRef="ISO4217_EUR">12234.04</fi_met:mi53> <fi_met:mi53 contextRef="_ctx141" decimals="2" unitRef="ISO4217_EUR">116267.53</fi_met:mi53> <fi_met:mi53 contextRef="_ctx142" decimals="2" unitRef="ISO4217_EUR">180973.53</fi_met:mi53> <fi_met:mi53 contextRef="_ctx143" decimals="2" unitRef="ISO4217_EUR">166407.07</fi_met:mi53> <fi_met:md103 contextRef="_ctx2" decimals="2" unitRef="ISO4217_EUR">220874.37</fi_met:md103> <fi_met:md103 contextRef="_ctx7" decimals="2" unitRef="ISO4217_EUR">-109778.74</fi_met:md103> <fi_met:md103 contextRef="_ctx8" decimals="2" unitRef="ISO4217_EUR">33093.82</fi_met:md103> <fi_met:md103 contextRef="_ctx9" decimals="2" unitRef="ISO4217_EUR">-264.68</fi_met:md103> <fi_met:md103 contextRef="_ctx10" decimals="2" unitRef="ISO4217_EUR">-76949.60</fi_met:md103> <fi_met:md103 contextRef="_ctx11" decimals="2" unitRef="ISO4217_EUR">-83413.32</fi_met:md103> <fi_met:md103 contextRef="_ctx13" decimals="2" unitRef="ISO4217_EUR">-10873.62</fi_met:md103> <fi_met:md103 contextRef="_ctx14" decimals="2" unitRef="ISO4217_EUR">-2075.46</fi_met:md103> <fi_met:md103 contextRef="_ctx15" decimals="2" unitRef="ISO4217_EUR">-96362.40</fi_met:md103> <fi_met:md103 contextRef="_ctx16" decimals="2" unitRef="ISO4217_EUR">-5000.00</fi_met:md103> <fi_met:md103 contextRef="_ctx19" decimals="2" unitRef="ISO4217_EUR">-5000.00</fi_met:md103> <fi_met:md103 contextRef="_ctx20" decimals="2" unitRef="ISO4217_EUR">-66797.72</fi_met:md103> <fi_met:md103 contextRef="_ctx21" decimals="2" unitRef="ISO4217_EUR">-24235.35</fi_met:md103> <fi_met:md103 contextRef="_ctx34" decimals="2" unitRef="ISO4217_EUR">-10331.11</fi_met:md103> <fi_met:md103 contextRef="_ctx35" decimals="2" unitRef="ISO4217_EUR">-10331.11</fi_met:md103> <fi_met:md103 contextRef="_ctx36" decimals="2" unitRef="ISO4217_EUR">-34566.46</fi_met:md103> <fi_met:md103 contextRef="_ctx42" decimals="2" unitRef="ISO4217_EUR">-34566.46</fi_met:md103></xbrli:xbrl>